Profit & Loss

INTEGRA ENGINEERING INDIA LTD.

NSE : NABSE : 505358ISIN CODE : INE984B01023Industry : Engineering - Industrial EquipmentsHouse : Integra Engineering - MNC
BSE271.902.1 (+0.78 %)
PREV CLOSE ( ) 269.80
OPEN PRICE ( ) 277.45
BID PRICE (QTY) 272.00 (10)
OFFER PRICE (QTY) 273.50 (90)
VOLUME 21646
TODAY'S LOW / HIGH ( )271.60 279.95
52 WK LOW / HIGH ( ) 141.5328.55
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1331.61
1037.46
630.06
629.18
626.63
     Sales
1265.57
964.49
601.15
601.62
601.44
     Job Work/ Contract Receipts
9.54
8.51
8.27
9.42
6.84
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
56.50
64.47
20.63
18.15
18.34
Less: Excise Duty
Net Sales
1331.61
1037.46
630.06
629.18
626.63
EXPENDITURE :
Increase/Decrease in Stock
6.42
-76.49
3.84
-4.76
-18.69
Raw Material Consumed
734.42
666.59
329.36
335.31
350.87
     Opening Raw Materials
156.15
71.22
53.69
61.96
46.33
     Purchases Raw Materials
727.22
744.56
342.30
309.72
349.80
     Closing Raw Materials
155.82
156.15
71.22
53.69
61.96
     Other Direct Purchases / Brought in cost
6.87
6.95
4.58
17.32
16.71
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
16.62
12.14
8.81
9.16
9.03
     Electricity & Power
16.62
12.14
8.81
9.16
9.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
129.95
108.23
81.06
84.45
74.56
     Salaries, Wages & Bonus
98.73
82.83
66.84
66.40
58.38
     Contributions to EPF & Pension Funds
8.51
7.41
5.95
5.14
3.68
     Workmen and Staff Welfare Expenses
22.63
17.64
7.61
12.06
11.65
     Other Employees Cost
0.07
0.36
0.68
0.85
0.85
Other Manufacturing Expenses
177.69
142.28
86.63
76.37
78.47
     Sub-contracted / Out sourced services
     Processing Charges
102.42
84.64
52.82
49.23
48.81
     Repairs and Maintenance
10.26
4.61
4.58
6.66
3.60
     Packing Material Consumed
     Other Mfg Exp
65.01
53.04
29.23
20.48
26.06
General and Administration Expenses
26.39
19.42
19.17
21.83
22.03
     Rent , Rates & Taxes
1.96
1.77
3.30
1.89
1.57
     Insurance
3.39
2.09
2.06
2.13
1.71
     Printing and stationery
     Professional and legal fees
9.93
5.60
5.04
6.02
7.85
     Traveling and conveyance
1.43
2.25
1.92
5.60
6.41
     Other Administration
9.67
7.71
6.86
6.19
4.49
Selling and Distribution Expenses
17.60
12.05
10.18
8.76
7.89
     Advertisement & Sales Promotion
10.52
8.79
0.01
0.01
0.48
     Sales Commissions & Incentives
5.92
2.10
3.24
4.11
1.16
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.16
1.17
6.94
4.65
6.25
Miscellaneous Expenses
8.21
6.05
9.98
14.06
11.18
     Bad debts /advances written off
0.26
0.41
0.15
0.70
     Provision for doubtful debts
0.40
0.52
1.67
0.46
     Losson disposal of fixed assets(net)
1.30
1.07
     Losson foreign exchange fluctuations
0.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.81
5.27
8.27
12.24
8.90
Less: Expenses Capitalised
Total Expenditure
1117.30
890.27
549.02
545.18
535.33
Operating Profit (Excl OI)
214.31
147.19
81.03
84.00
91.30
Other Income
5.67
12.88
18.50
21.45
18.15
     Interest Received
4.55
5.39
4.51
5.08
3.23
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.62
0.13
3.47
5.43
0.68
     Foreign Exchange Gains
0.21
0.40
0.16
0.00
     Others
0.29
6.97
10.37
10.94
14.24
Operating Profit
219.98
160.07
99.54
105.44
109.45
Interest
11.75
9.94
7.12
7.82
7.65
     InterestonDebenture / Bonds
     Interest on Term Loan
2.54
2.19
0.04
0.61
0.45
     Intereston Fixed deposits
     Bank Charges etc
4.10
1.91
1.20
1.70
1.33
     Other Interest
5.11
5.84
5.89
5.51
5.88
PBDT
208.24
150.13
92.41
97.62
101.80
Depreciation
21.61
16.64
15.34
13.78
11.23
Profit Before Taxation & Exceptional Items
186.63
133.49
77.07
83.85
90.57
Exceptional Income / Expenses
Profit Before Tax
186.63
133.49
77.07
83.85
90.57
Provision for Tax
4.78
42.46
23.01
26.16
-20.60
     Current Income Tax
33.47
24.02
13.43
18.16
19.64
     Deferred Tax
-29.20
18.26
12.85
6.98
-40.62
     Other taxes
0.51
0.18
-3.27
1.01
0.38
Profit After Tax
181.85
91.03
54.06
57.69
111.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
181.85
91.03
54.06
57.69
111.17
Adjustments to PAT
Profit Balance B/F
340.34
250.31
196.05
139.10
27.79
Appropriations
522.20
341.34
250.12
196.79
138.96
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.12
1.00
-0.20
0.74
-0.14
Equity Dividend %
Earnings Per Share
5.29
2.66
1.58
1.68
3.25
Adjusted EPS
5.29
2.66
1.58
1.68
3.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.