Profit & Loss

INTEGRATED CAPITAL SERVICES LTD.

NSE : NABSE : 539149ISIN CODE : INE682B01023Industry : Finance - NBFCHouse : Private
BSE3.77-0.19 (-4.8 %)
PREV CLOSE ( ) 3.96
OPEN PRICE ( ) 3.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30426
TODAY'S LOW / HIGH ( )3.77 3.89
52 WK LOW / HIGH ( ) 2.816.57
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
15.93
7.51
6.53
9.25
15.77
     Sale of Shares / Units
     Interest income
     Portfolio management services
     Dividend income
     Brokerages & commissions
     Processing fees and other charges
     Other Operating Income
15.93
7.51
6.53
9.25
15.77
Operating Income (Net)
15.93
7.51
6.53
9.25
15.77
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
1.91
2.04
2.39
2.63
5.66
     Salaries, Wages & Bonus
1.87
1.93
2.34
2.58
5.43
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.04
0.03
0.04
0.06
0.11
     Other Employees Cost
0.00
0.09
0.01
0.00
0.12
Operating & Establishment Expenses
0.96
1.11
1.00
1.01
1.22
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
0.03
0.03
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
0.47
0.53
0.34
0.34
0.54
     Repairs and Maintenance
0.22
0.37
0.48
0.47
0.45
     Insurance
     Electricity & Power
0.24
0.18
0.18
0.20
0.23
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
2.93
2.87
3.63
3.03
3.87
     Printing and stationery
0.17
0.18
0.20
0.38
0.44
     Professional and legal fees
1.86
1.66
2.44
0.68
0.92
     Advertisement & Sales Promotion
0.01
0.11
0.33
0.43
     Other General Expenses
0.91
1.02
0.88
1.65
2.08
Provisions and Contingencies
0.33
53.76
0.55
0.75
7.71
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
0.05
0.29
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
53.56
     Other Miscellaneous Expenses
0.33
0.20
0.55
0.70
7.42
Less: Expenses Capitalised
Total Expenditure
6.13
59.78
7.57
7.43
18.47
Operating Profit (Excl OI)
9.80
-52.27
-1.04
1.82
-2.70
Other Income
1.00
0.45
21.29
0.39
0.46
     Other Interest Income
0.50
0.13
0.06
0.06
0.02
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.07
     Income from investments
0.10
0.11
20.91
0.19
0.41
     Provision Written Back
0.01
0.15
0.13
0.02
     Others
0.40
0.00
0.32
0.01
0.01
Operating Profit
10.81
-51.82
20.25
2.20
-2.24
Interest
0.00
1.35
1.59
1.83
1.71
     Loans
     Deposits
     Bonds / Debentures
     Other Interest
0.00
1.35
1.59
1.83
1.71
Depreciation
1.79
1.91
1.99
2.00
1.98
Profit Before Taxation & Exceptional Items
9.01
-55.08
16.67
-1.63
-5.93
Exceptional Income / Expenses
Profit Before Tax
9.01
-55.08
16.67
-1.63
-5.93
Provision for Tax
1.59
-9.91
-1.96
-0.01
0.84
     Current Income Tax
0.91
0.60
0.20
0.24
0.90
     Deferred Tax
0.68
-10.51
-2.16
-0.25
-0.27
     Other taxes
0.00
0.00
0.00
0.00
0.21
Profit After Tax
7.42
-45.16
18.63
-1.63
-6.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.01
0.07
0.04
-11.95
-33.53
Other Consolidated Items
-16.31
-0.02
Consolidated Net Profit
7.43
-45.10
2.37
-13.58
-40.32
Adjustments to PAT
0.48
Profit Balance B/F
-16.27
27.74
-27.33
-18.21
22.10
Appropriations
-8.84
-16.87
-24.96
-31.79
-18.21
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-8.84
-16.87
-24.96
-31.79
-18.21
Equity Dividend %
Earnings Per Share
0.21
-1.27
0.07
-0.38
-1.13
Adjusted EPS
0.21
-1.27
0.07
-0.38
-1.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.