Profit & Loss

INTERNATIONAL CONVEYORS LTD.

NSE : INTLCONVBSE : 509709ISIN CODE : INE575C01027Industry : Engineering - Industrial EquipmentsHouse : Elpro
BSE79.491.23 (+1.57 %)
PREV CLOSE ( ) 78.26
OPEN PRICE ( ) 78.27
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1526791
TODAY'S LOW / HIGH ( )78.27 82.40
52 WK LOW / HIGH ( )46 124.79
NSE79.501.15 (+1.47 %)
PREV CLOSE( ) 78.35
OPEN PRICE ( ) 80.00
BID PRICE (QTY) 79.50 (1410)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 318124
TODAY'S LOW / HIGH( ) 79.00 83.65
52 WK LOW / HIGH ( )45.85 124.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2150.23
2051.80
1692.70
986.66
855.64
     Sales
2129.24
1984.66
1666.70
950.26
814.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
20.99
67.14
26.01
36.40
41.11
Less: Excise Duty
Net Sales
2150.23
2051.80
1692.70
986.66
855.64
EXPENDITURE :
Increase/Decrease in Stock
8.62
-47.60
73.27
-123.08
24.43
Raw Material Consumed
1286.29
1345.45
904.66
588.18
523.45
     Opening Raw Materials
125.78
101.59
69.39
18.18
19.26
     Purchases Raw Materials
1145.37
1289.94
878.26
550.28
420.05
     Closing Raw Materials
71.59
125.78
101.59
69.39
18.18
     Other Direct Purchases / Brought in cost
86.73
79.70
58.60
89.10
102.33
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.65
53.74
55.06
37.06
31.62
     Electricity & Power
55.65
53.74
55.06
37.06
31.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
179.70
185.54
144.33
117.57
115.51
     Salaries, Wages & Bonus
164.35
155.04
127.92
109.54
106.60
     Contributions to EPF & Pension Funds
5.34
4.64
3.05
2.47
3.10
     Workmen and Staff Welfare Expenses
10.01
25.87
13.37
5.56
5.81
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
197.71
183.33
148.70
122.66
94.25
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
31.35
25.52
40.75
18.24
13.52
     Packing Material Consumed
     Other Mfg Exp
166.36
157.81
107.95
104.42
80.73
General and Administration Expenses
55.24
70.78
69.97
44.20
30.82
     Rent , Rates & Taxes
6.50
2.78
3.33
3.92
3.53
     Insurance
2.75
2.72
2.98
3.30
2.70
     Printing and stationery
     Professional and legal fees
30.19
52.00
56.57
22.26
13.52
     Traveling and conveyance
11.87
10.39
5.37
12.45
9.02
     Other Administration
3.94
2.89
1.72
2.27
2.04
Selling and Distribution Expenses
11.57
4.09
3.96
9.31
7.74
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
11.57
4.09
3.96
9.31
7.74
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
74.89
60.85
93.43
123.80
30.53
     Bad debts /advances written off
11.42
     Provision for doubtful debts
13.99
3.42
0.08
5.73
     Losson disposal of fixed assets(net)
0.02
0.58
     Losson foreign exchange fluctuations
9.17
2.98
     Losson sale of non-trade current investments
2.27
0.00
42.13
     Other Miscellaneous Expenses
38.04
54.45
93.34
75.92
29.95
Less: Expenses Capitalised
Total Expenditure
1869.68
1856.18
1493.37
919.69
858.34
Operating Profit (Excl OI)
280.55
195.62
199.33
66.97
-2.70
Other Income
153.16
135.31
89.69
81.60
86.71
     Interest Received
86.39
95.44
23.72
30.16
73.06
     Dividend Received
24.55
3.74
0.78
1.76
1.94
     Profit on sale of Fixed Assets
0.51
0.03
0.02
     Profits on sale of Investments
8.25
0.00
19.30
1.14
     Provision Written Back
11.24
0.06
     Foreign Exchange Gains
10.86
31.09
35.84
20.26
5.88
     Others
11.37
5.02
29.32
10.13
4.62
Operating Profit
433.71
330.93
289.02
148.57
84.01
Interest
39.24
42.37
48.85
98.55
103.47
     InterestonDebenture / Bonds
     Interest on Term Loan
35.02
38.91
42.82
93.48
98.41
     Intereston Fixed deposits
     Bank Charges etc
4.06
3.41
6.04
5.07
4.74
     Other Interest
0.16
0.05
0.00
0.00
0.33
PBDT
394.47
288.57
240.16
50.02
-19.46
Depreciation
22.71
21.07
17.41
17.80
21.00
Profit Before Taxation & Exceptional Items
371.75
267.50
222.76
32.23
-40.47
Exceptional Income / Expenses
Profit Before Tax
371.75
267.50
222.76
32.23
-40.47
Provision for Tax
84.50
105.72
56.54
-31.45
16.70
     Current Income Tax
112.55
71.94
44.98
4.50
0.70
     Deferred Tax
-28.04
33.78
6.51
-35.95
16.00
     Other taxes
0.00
0.00
5.05
0.00
0.00
Profit After Tax
287.25
161.78
166.22
63.67
-57.16
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
287.25
161.78
166.22
63.67
-57.16
Adjustments to PAT
Profit Balance B/F
965.81
-125.75
-199.27
-256.63
-232.01
Appropriations
1253.06
36.03
-33.06
-192.96
-289.18
     General Reserves
50.00
100.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.76
-1029.77
42.69
6.32
-32.55
Equity Dividend %
110.00
100.00
100.00
20.00
5.00
Earnings Per Share
4.44
2.40
2.46
0.94
-0.85
Adjusted EPS
4.44
2.40
2.46
0.94
-0.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.