Profit & Loss

INTERNATIONAL CONVEYORS LTD.

NSE : INTLCONVBSE : 509709ISIN CODE : INE575C01027Industry : Engineering - Industrial EquipmentsHouse : Elpro
BSE73.234.52 (+6.58 %)
PREV CLOSE ( ) 68.71
OPEN PRICE ( ) 69.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16319
TODAY'S LOW / HIGH ( )69.30 73.80
52 WK LOW / HIGH ( )62.1 110.5
NSE72.784.56 (+6.68 %)
PREV CLOSE( ) 68.22
OPEN PRICE ( ) 70.20
BID PRICE (QTY) 72.78 (701)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 90120
TODAY'S LOW / HIGH( ) 70.20 74.00
52 WK LOW / HIGH ( )61.2 110.7
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1369.62
2181.44
2051.80
1692.70
986.66
     Sales
1352.13
2160.45
1984.66
1666.70
950.26
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
17.50
20.99
67.14
26.01
36.40
Less: Excise Duty
Net Sales
1339.34
2150.23
2051.80
1692.70
986.66
EXPENDITURE :
Increase/Decrease in Stock
-35.85
8.62
-47.60
73.27
-123.08
Raw Material Consumed
687.89
1286.29
1345.45
904.66
588.18
     Opening Raw Materials
71.59
125.78
101.59
69.39
18.18
     Purchases Raw Materials
605.27
1145.37
1289.94
878.26
550.28
     Closing Raw Materials
73.84
71.59
125.78
101.59
69.39
     Other Direct Purchases / Brought in cost
84.86
86.73
79.70
58.60
89.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
38.97
55.65
53.74
55.06
37.06
     Electricity & Power
38.97
55.65
53.74
55.06
37.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
209.08
179.70
185.54
144.33
117.57
     Salaries, Wages & Bonus
196.67
164.35
155.04
127.92
109.54
     Contributions to EPF & Pension Funds
5.19
5.34
4.64
3.05
2.47
     Workmen and Staff Welfare Expenses
7.22
10.01
25.87
13.37
5.56
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
98.36
197.71
183.33
148.70
122.66
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
33.63
31.35
25.52
40.75
18.24
     Packing Material Consumed
     Other Mfg Exp
64.73
166.36
157.81
107.95
104.42
General and Administration Expenses
63.33
55.24
70.78
69.97
44.20
     Rent , Rates & Taxes
8.27
6.50
2.78
3.33
3.92
     Insurance
2.49
2.75
2.72
2.98
3.30
     Printing and stationery
     Professional and legal fees
27.47
30.19
52.00
56.57
22.26
     Traveling and conveyance
20.99
11.87
10.39
5.37
12.45
     Other Administration
4.12
3.94
2.89
1.72
2.27
Selling and Distribution Expenses
10.87
11.57
4.09
3.96
9.31
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
10.87
11.57
4.09
3.96
9.31
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
53.50
74.89
60.85
93.43
123.80
     Bad debts /advances written off
0.07
11.42
     Provision for doubtful debts
0.30
13.99
3.42
0.08
5.73
     Losson disposal of fixed assets(net)
0.02
     Losson foreign exchange fluctuations
9.17
2.98
     Losson sale of non-trade current investments
2.27
0.00
42.13
     Other Miscellaneous Expenses
53.13
38.04
54.45
93.34
75.92
Less: Expenses Capitalised
Total Expenditure
1126.15
1869.68
1856.18
1493.37
919.69
Operating Profit (Excl OI)
213.19
280.55
195.62
199.33
66.97
Other Income
666.29
153.16
135.31
89.69
81.60
     Interest Received
102.00
86.39
95.44
23.72
30.16
     Dividend Received
17.41
24.55
3.74
0.78
1.76
     Profit on sale of Fixed Assets
0.01
0.51
0.03
0.02
     Profits on sale of Investments
53.67
8.25
0.00
19.30
     Provision Written Back
0.10
11.24
     Foreign Exchange Gains
8.61
10.86
31.09
35.84
20.26
     Others
484.48
11.37
5.02
29.32
10.13
Operating Profit
879.47
433.71
330.93
289.02
148.57
Interest
89.72
39.24
42.37
48.85
98.55
     InterestonDebenture / Bonds
     Interest on Term Loan
86.34
35.02
38.91
42.82
93.48
     Intereston Fixed deposits
     Bank Charges etc
3.27
4.06
3.41
6.04
5.07
     Other Interest
0.11
0.16
0.05
0.00
0.00
PBDT
789.75
394.47
288.57
240.16
50.02
Depreciation
19.41
22.71
21.07
17.41
17.80
Profit Before Taxation & Exceptional Items
770.34
371.75
267.50
222.76
32.23
Exceptional Income / Expenses
Profit Before Tax
770.34
371.75
267.50
222.76
32.23
Provision for Tax
146.41
84.50
105.72
56.54
-31.45
     Current Income Tax
66.96
112.55
71.94
44.98
4.50
     Deferred Tax
80.34
-28.04
33.78
6.51
-35.95
     Other taxes
-0.89
0.00
0.00
5.05
0.00
Profit After Tax
623.93
287.25
161.78
166.22
63.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
623.93
287.25
161.78
166.22
63.67
Adjustments to PAT
Profit Balance B/F
1187.30
965.81
-125.75
-199.27
-256.63
Appropriations
1811.23
1253.06
36.03
-33.06
-192.96
     General Reserves
150.00
50.00
100.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
111.09
15.76
-1029.77
42.69
6.32
Equity Dividend %
110.00
110.00
100.00
100.00
20.00
Earnings Per Share
9.84
4.44
2.40
2.46
0.94
Adjusted EPS
9.84
4.44
2.40
2.46
0.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.