Profit & Loss

ION EXCHANGE (INDIA) LTD.

NSE : IONEXCHANGBSE : 500214ISIN CODE : INE570A01022Industry : Engineering - Industrial EquipmentsHouse : Private
BSE555.308.1 (+1.48 %)
PREV CLOSE ( ) 547.20
OPEN PRICE ( ) 548.85
BID PRICE (QTY) 554.10 (40)
OFFER PRICE (QTY) 555.25 (38)
VOLUME 2749
TODAY'S LOW / HIGH ( )547.40 555.75
52 WK LOW / HIGH ( )318.63 687.55
NSE554.206.2 (+1.13 %)
PREV CLOSE( ) 548.00
OPEN PRICE ( ) 549.45
BID PRICE (QTY) 554.20 (30)
OFFER PRICE (QTY) 554.70 (1)
VOLUME 40185
TODAY'S LOW / HIGH( ) 546.20 555.95
52 WK LOW / HIGH ( )321.51 686.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
19896.09
15768.68
14495.20
14798.27
11622.85
     Sales
13453.76
11912.11
10459.20
11463.42
9664.85
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6332.23
3738.02
3899.88
3123.30
1886.56
     Revenue from property development
     Other Operational Income
110.11
118.55
136.11
211.55
71.45
Less: Excise Duty
Net Sales
19896.09
15768.68
14495.20
14798.27
11622.85
EXPENDITURE :
Increase/Decrease in Stock
-94.95
-253.73
-61.78
-18.61
-99.03
Raw Material Consumed
12520.62
9711.10
8980.78
9671.91
7374.26
     Opening Raw Materials
646.52
390.90
505.61
492.30
304.35
     Purchases Raw Materials
12098.44
9534.83
8538.33
9248.38
7148.52
     Closing Raw Materials
929.70
646.52
390.90
505.61
492.30
     Other Direct Purchases / Brought in cost
705.35
431.89
327.74
436.84
413.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
249.36
214.55
156.57
161.08
157.89
     Electricity & Power
249.36
214.55
156.57
161.08
157.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2362.64
1990.35
1736.29
1807.54
1510.24
     Salaries, Wages & Bonus
2129.12
1799.95
1570.49
1625.40
1362.04
     Contributions to EPF & Pension Funds
135.02
114.54
106.65
100.03
79.76
     Workmen and Staff Welfare Expenses
98.49
75.86
59.15
82.12
68.45
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
552.42
537.07
405.37
403.08
322.29
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
126.82
106.04
80.12
96.29
84.63
     Packing Material Consumed
     Other Mfg Exp
425.61
431.02
325.25
306.79
237.66
General and Administration Expenses
1012.81
846.41
661.75
832.51
781.02
     Rent , Rates & Taxes
127.79
93.37
103.69
108.87
119.24
     Insurance
34.46
32.04
28.50
24.58
12.72
     Printing and stationery
     Professional and legal fees
188.73
195.75
124.14
126.01
110.31
     Traveling and conveyance
392.42
276.02
198.32
366.15
321.05
     Other Administration
269.42
249.22
207.10
206.91
217.71
Selling and Distribution Expenses
163.98
108.36
61.00
121.25
110.20
     Advertisement & Sales Promotion
119.50
73.33
40.08
90.04
80.30
     Sales Commissions & Incentives
44.49
35.03
20.91
31.21
29.90
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
550.83
463.29
511.15
440.99
377.19
     Bad debts /advances written off
33.21
40.98
70.09
109.19
109.39
     Provision for doubtful debts
17.02
6.60
47.63
     Losson disposal of fixed assets(net)
3.04
0.97
1.01
     Losson foreign exchange fluctuations
25.85
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
497.56
415.70
367.57
330.84
266.80
Less: Expenses Capitalised
Total Expenditure
17317.71
13617.39
12451.11
13419.75
10534.07
Operating Profit (Excl OI)
2578.38
2151.29
2044.09
1378.52
1088.78
Other Income
410.68
424.97
330.88
353.66
333.36
     Interest Received
281.57
221.51
242.08
220.78
202.33
     Dividend Received
0.23
0.22
0.11
0.20
0.57
     Profit on sale of Fixed Assets
2.15
0.14
     Profits on sale of Investments
     Provision Written Back
8.01
0.74
     Foreign Exchange Gains
64.66
69.72
93.07
74.37
     Others
64.22
123.36
88.56
39.60
55.35
Operating Profit
2989.07
2576.26
2374.97
1732.17
1422.14
Interest
120.51
126.70
147.16
192.52
213.53
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
43.31
39.57
37.79
48.99
43.93
     Other Interest
77.21
87.13
109.37
143.52
169.61
PBDT
2868.55
2449.57
2227.81
1539.66
1208.61
Depreciation
290.87
280.43
276.75
235.25
195.90
Profit Before Taxation & Exceptional Items
2577.69
2169.14
1951.06
1304.41
1012.72
Exceptional Income / Expenses
Profit Before Tax
2587.03
2173.31
1950.36
1308.80
1018.44
Provision for Tax
637.37
556.43
517.12
367.30
359.35
     Current Income Tax
646.76
588.75
563.12
374.68
363.52
     Deferred Tax
-9.40
-32.32
-46.00
-7.38
-4.17
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1949.66
1616.88
1433.24
941.51
659.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.76
10.87
6.09
-5.29
-6.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1967.42
1627.75
1439.33
936.22
652.59
Adjustments to PAT
Profit Balance B/F
5519.96
4026.69
2590.49
1593.48
997.90
Appropriations
7487.38
5654.43
4029.82
2529.69
1650.49
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
193.89
134.48
3.13
-124.82
59.97
Equity Dividend %
125.00
100.00
100.00
60.00
45.00
Earnings Per Share
138.27
114.40
101.16
65.80
45.86
Adjusted EPS
13.83
11.44
10.12
6.58
4.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.