Profit & Loss

IRCON INTERNATIONAL LTD.

NSE : IRCONBSE : 541956ISIN CODE : INE962Y01021Industry : Engineering - ConstructionHouse : PSU
BSE241.4013.6 (+5.97 %)
PREV CLOSE ( ) 227.80
OPEN PRICE ( ) 230.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 952000
TODAY'S LOW / HIGH ( )228.50 244.65
52 WK LOW / HIGH ( )67 280.9
NSE241.4513.6 (+5.97 %)
PREV CLOSE( ) 227.85
OPEN PRICE ( ) 230.00
BID PRICE (QTY) 241.45 (448571)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30271458
TODAY'S LOW / HIGH( ) 228.50 244.85
52 WK LOW / HIGH ( )67.1 280.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
103679.30
73796.70
53498.30
53911.10
47984.30
     Sales
     Job Work/ Contract Receipts
100067.50
70190.40
49928.10
50959.70
42227.00
     Processing Charges / Service Income
3075.30
3099.10
3213.80
2460.10
1253.00
     Revenue from property development
     Other Operational Income
536.50
507.20
356.40
491.30
4504.30
Less: Excise Duty
Net Sales
103679.30
73796.70
53498.30
53911.10
47984.30
EXPENDITURE :
Increase/Decrease in Stock
456.00
-1652.60
2117.70
158.90
-1693.70
Raw Material Consumed
3922.90
5121.70
3680.40
3497.10
3906.90
     Opening Raw Materials
565.10
693.20
570.00
544.80
306.40
     Purchases Raw Materials
3740.80
4993.60
3803.60
3522.30
4145.30
     Closing Raw Materials
383.00
565.10
693.20
570.00
544.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
80.50
76.20
76.80
69.30
58.40
     Electricity & Power
80.50
76.20
76.80
69.30
58.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2841.20
2666.10
2473.90
2793.40
2635.70
     Salaries, Wages & Bonus
2306.30
2160.50
2053.90
2307.50
2195.60
     Contributions to EPF & Pension Funds
160.60
194.30
144.80
136.10
127.80
     Workmen and Staff Welfare Expenses
23.10
22.00
13.70
16.80
16.70
     Other Employees Cost
351.20
289.30
261.50
333.00
295.60
Other Manufacturing Expenses
86263.90
59986.00
38928.00
41614.30
35697.80
     Sub-contracted / Out sourced services
     Processing Charges
85378.50
59127.00
38285.20
40968.20
35137.10
     Repairs and Maintenance
146.90
99.70
81.30
57.20
72.80
     Packing Material Consumed
     Other Mfg Exp
738.50
759.30
561.50
588.90
487.90
General and Administration Expenses
1647.90
884.00
805.70
1064.60
1146.10
     Rent , Rates & Taxes
724.00
263.00
320.80
401.70
406.10
     Insurance
165.90
109.20
93.40
65.10
62.20
     Printing and stationery
22.20
17.70
13.60
20.20
21.90
     Professional and legal fees
399.40
252.20
219.70
280.20
313.10
     Traveling and conveyance
152.80
95.00
37.60
149.00
170.40
     Other Administration
183.60
146.90
120.60
148.40
172.40
Selling and Distribution Expenses
35.80
27.10
29.70
53.70
69.00
     Advertisement & Sales Promotion
35.80
27.10
29.70
53.70
69.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3898.20
1377.70
593.40
783.40
1883.80
     Bad debts /advances written off
8.10
4.30
2.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.50
0.80
0.80
5.50
11.90
     Losson foreign exchange fluctuations
2237.70
545.20
122.60
177.50
249.10
     Losson sale of non-trade current investments
61.40
3.50
     Other Miscellaneous Expenses
1651.90
766.00
466.50
600.40
1620.10
Less: Expenses Capitalised
Total Expenditure
99146.40
68486.20
48705.60
50034.70
43704.00
Operating Profit (Excl OI)
4532.90
5310.50
4792.70
3876.40
4280.30
Other Income
8221.20
4419.70
4238.20
7052.50
6485.20
     Interest Received
5417.30
3656.40
3775.90
4418.10
5494.50
     Dividend Received
40.00
96.40
     Profit on sale of Fixed Assets
24.90
10.70
38.30
290.80
155.90
     Profits on sale of Investments
     Provision Written Back
336.30
139.60
194.50
1984.50
270.70
     Foreign Exchange Gains
2275.10
406.30
42.90
178.70
225.80
     Others
167.60
206.70
186.60
140.40
241.90
Operating Profit
12754.10
9730.20
9030.90
10928.90
10765.50
Interest
3083.90
2491.40
2653.40
3684.00
4222.20
     InterestonDebenture / Bonds
     Interest on Term Loan
705.00
436.20
551.50
1107.80
1281.10
     Intereston Fixed deposits
     Bank Charges etc
87.00
125.70
96.40
78.10
89.70
     Other Interest
2291.90
1929.50
2005.50
2498.10
2851.40
PBDT
9670.20
7238.80
6377.50
7244.90
6543.30
Depreciation
1074.60
951.70
920.90
829.40
516.10
Profit Before Taxation & Exceptional Items
8595.60
6287.10
5456.60
6415.50
6027.20
Exceptional Income / Expenses
Profit Before Tax
8910.00
6886.50
5775.20
6719.50
6242.60
Provision for Tax
1257.70
963.80
1864.60
1866.80
1741.90
     Current Income Tax
2412.80
1861.50
1489.40
1631.60
2196.30
     Deferred Tax
-368.70
-20.40
196.50
382.80
54.50
     Other taxes
-786.40
-877.30
178.70
-147.60
-508.90
Profit After Tax
7652.30
5922.70
3910.60
4852.70
4500.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7652.30
5923.40
3910.60
4852.70
4500.70
Adjustments to PAT
Profit Balance B/F
11884.00
10246.10
7918.50
5809.30
3688.70
Appropriations
19536.30
16169.50
11829.10
10662.00
8189.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
260.00
207.20
     Other Appropriation
597.20
2545.50
971.70
1218.50
1164.70
Equity Dividend %
150.00
125.00
150.00
237.50
215.45
Earnings Per Share
8.14
6.30
8.32
51.60
47.85
Adjusted EPS
8.14
6.30
4.16
5.16
4.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.