Profit & Loss

ISGEC HEAVY ENGINEERING LTD.

NSE : NABSE : 533033ISIN CODE : INE858B01029Industry : Engineering - Industrial EquipmentsHouse : ISGEC
BSE246.656.05 (+2.51 %)
PREV CLOSE ( ) 240.60
OPEN PRICE ( ) 242.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12057
TODAY'S LOW / HIGH ( )242.00 261.90
52 WK LOW / HIGH ( ) 205.05580
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
50506.60
38258.60
40558.90
46296.00
40282.30
     Sales
44919.40
33818.80
35831.80
42463.40
35792.60
     Job Work/ Contract Receipts
4590.30
2897.40
     Processing Charges / Service Income
3626.60
2957.80
2763.20
     Revenue from property development
     Other Operational Income
996.90
1542.40
1100.60
874.90
1726.50
Less: Excise Duty
349.40
1391.00
1197.60
744.00
Net Sales
50506.60
37909.20
39167.90
45098.50
39538.30
EXPENDITURE :
Increase/Decrease in Stock
-2037.90
2538.60
-988.30
-839.80
-477.10
Raw Material Consumed
32802.00
18351.90
21903.10
29210.90
24968.40
     Opening Raw Materials
1779.30
1737.30
1034.30
1366.20
1817.70
     Purchases Raw Materials
15073.30
11108.80
10818.60
9614.30
9512.40
     Closing Raw Materials
2166.50
1779.30
1737.30
1034.30
1366.20
     Other Direct Purchases / Brought in cost
18115.80
7285.20
11787.50
19264.80
15004.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
423.00
400.40
381.20
399.10
392.70
     Electricity & Power
423.00
400.40
381.20
360.40
392.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
38.70
0.00
Employee Cost
3754.90
3400.10
3272.50
3031.90
2780.80
     Salaries, Wages & Bonus
3438.10
3119.10
2953.20
2715.70
2494.70
     Contributions to EPF & Pension Funds
256.60
201.10
224.90
236.90
204.70
     Workmen and Staff Welfare Expenses
60.20
79.90
94.40
79.20
81.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7846.30
6491.80
6197.00
5739.70
4455.20
     Sub-contracted / Out sourced services
     Processing Charges
5045.70
3903.00
3781.10
3437.20
     Repairs and Maintenance
288.60
297.90
228.00
193.00
161.80
     Packing Material Consumed
     Other Mfg Exp
2511.90
2290.90
2187.80
2109.50
4293.30
General and Administration Expenses
2417.80
1719.30
2287.50
1739.10
1230.00
     Rent , Rates & Taxes
85.70
72.40
130.80
93.30
72.20
     Insurance
74.40
60.30
66.50
67.80
51.50
     Printing and stationery
     Professional and legal fees
476.70
91.80
     Traveling and conveyance
537.80
511.70
559.70
555.10
529.60
     Other Administration
1780.90
1494.90
2090.20
1578.00
1106.30
Selling and Distribution Expenses
2099.80
1707.40
2007.30
2277.10
2823.10
     Advertisement & Sales Promotion
15.50
17.60
14.40
17.00
     Sales Commissions & Incentives
205.00
256.20
259.70
284.50
800.50
     Freight and Forwarding
1868.70
1424.50
1730.10
1944.70
2009.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.70
9.10
3.10
31.00
13.60
Miscellaneous Expenses
345.70
215.00
41.50
50.60
631.50
     Bad debts /advances written off
0.00
0.00
0.10
34.40
1.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
33.60
8.50
2.40
3.60
7.10
     Losson foreign exchange fluctuations
141.30
152.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
170.90
53.70
39.00
12.60
622.80
Less: Expenses Capitalised
Total Expenditure
47651.50
34824.60
35101.90
41608.50
36804.60
Operating Profit (Excl OI)
2855.00
3084.60
4066.00
3489.90
2733.70
Other Income
687.60
572.80
936.20
765.90
473.80
     Interest Received
125.30
161.20
317.80
366.80
312.40
     Dividend Received
0.20
3.60
0.20
0.00
0.90
     Profit on sale of Fixed Assets
11.80
     Profits on sale of Investments
261.90
364.40
516.30
309.50
113.30
     Provision Written Back
     Foreign Exchange Gains
     Others
300.10
43.60
101.90
89.60
35.30
Operating Profit
3542.60
3657.40
5002.20
4255.90
3207.40
Interest
448.40
339.40
580.20
661.30
506.60
     InterestonDebenture / Bonds
     Interest on Term Loan
515.10
207.20
     Intereston Fixed deposits
     Bank Charges etc
220.00
140.80
170.30
146.20
159.30
     Other Interest
228.40
198.60
409.90
0.00
140.00
PBDT
3094.20
3318.10
4422.00
3594.60
2700.80
Depreciation
824.80
807.50
752.90
756.90
825.10
Profit Before Taxation & Exceptional Items
2269.40
2510.60
3669.20
2837.70
1875.70
Exceptional Income / Expenses
Profit Before Tax
2269.40
2510.60
3669.20
2837.70
1875.70
Provision for Tax
829.30
826.50
1185.80
933.20
642.40
     Current Income Tax
871.40
925.30
1018.30
998.80
841.90
     Deferred Tax
-42.10
-79.20
208.40
-33.40
-170.00
     Other taxes
-84.20
-178.00
375.90
-99.00
-369.60
Profit After Tax
1440.20
1684.10
2483.40
1904.50
1233.30
Extra items
Minority Interest
-12.50
-111.30
-62.40
-57.10
-55.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1427.60
1572.80
2420.90
1847.40
1178.00
Adjustments to PAT
Profit Balance B/F
11777.30
10473.30
8276.30
6638.90
5653.80
Appropriations
13204.90
12046.10
10697.20
8486.30
6831.70
     General Reserves
143.20
     Proposed Equity Dividend
88.50
73.50
     Corporate dividend tax
29.70
     Other Appropriation
11.10
151.20
91.10
33.00
64.70
Equity Dividend %
200.00
160.00
300.00
200.00
200.00
Earnings Per Share
19.00
214.00
329.00
251.00
160.00
Adjusted EPS
19.00
21.00
33.00
25.00
16.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X