Profit & Loss

ITI LTD.

NSE : ITIBSE : 523610ISIN CODE : INE248A01017Industry : Telecommunication - EquipmentHouse : PSU
BSE292.60-3.3 (-1.12 %)
PREV CLOSE ( ) 295.90
OPEN PRICE ( ) 294.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 99579
TODAY'S LOW / HIGH ( )290.75 297.55
52 WK LOW / HIGH ( )92.73 384.35
NSE293.50-2.5 (-0.84 %)
PREV CLOSE( ) 296.00
OPEN PRICE ( ) 294.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 293.50 (4461)
VOLUME 2001554
TODAY'S LOW / HIGH( ) 290.75 297.70
52 WK LOW / HIGH ( )93.5 384.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13954.45
18607.31
23621.83
20588.69
16683.68
     Sales
2214.26
5885.58
3593.10
1809.91
6550.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
11739.99
12721.73
20028.73
18778.77
10131.07
     Revenue from property development
     Other Operational Income
0.20
0.00
0.00
0.00
1.97
Less: Excise Duty
Net Sales
13954.45
18607.31
23621.83
20588.69
16683.68
EXPENDITURE :
Increase/Decrease in Stock
-332.28
-192.84
-85.49
-402.91
-112.88
Raw Material Consumed
4377.87
7406.29
4445.84
5077.16
6053.54
     Opening Raw Materials
829.37
848.39
797.09
888.09
719.84
     Purchases Raw Materials
1628.65
1163.81
1808.39
799.73
2984.07
     Closing Raw Materials
813.87
807.65
848.39
797.09
888.09
     Other Direct Purchases / Brought in cost
2733.72
6201.74
2689.39
4186.79
3216.40
     Other raw material cost
0.00
0.00
-0.64
-0.36
21.32
Power & Fuel Cost
218.28
204.23
190.81
166.81
153.21
     Electricity & Power
184.91
175.66
151.26
144.76
137.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
33.37
28.56
39.54
22.06
16.14
Employee Cost
2288.71
2221.78
2904.38
2310.07
2042.23
     Salaries, Wages & Bonus
1717.83
1656.11
1714.44
1684.91
1511.15
     Contributions to EPF & Pension Funds
192.27
172.91
195.78
209.19
177.30
     Workmen and Staff Welfare Expenses
125.20
119.49
93.96
109.07
104.78
     Other Employees Cost
253.42
273.27
900.21
306.90
249.00
Other Manufacturing Expenses
8241.97
7434.17
15147.71
11510.80
8090.68
     Sub-contracted / Out sourced services
     Processing Charges
11135.12
7839.33
     Repairs and Maintenance
130.60
118.86
145.53
98.06
84.67
     Packing Material Consumed
     Other Mfg Exp
8111.36
7315.31
15002.19
277.62
166.67
General and Administration Expenses
408.62
296.84
367.49
289.33
260.11
     Rent , Rates & Taxes
121.12
31.92
129.66
36.74
24.78
     Insurance
12.98
7.41
7.63
4.54
2.29
     Printing and stationery
7.96
6.86
7.32
9.24
10.92
     Professional and legal fees
40.25
37.92
16.87
21.72
11.96
     Traveling and conveyance
56.21
43.27
23.69
38.59
42.88
     Other Administration
170.11
169.46
182.32
178.51
167.29
Selling and Distribution Expenses
8.63
36.78
6.08
24.19
29.72
     Advertisement & Sales Promotion
2.66
3.42
3.24
6.82
12.28
     Sales Commissions & Incentives
0.41
0.64
0.00
0.62
0.78
     Freight and Forwarding
5.37
32.24
2.60
16.49
15.59
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.18
0.49
0.23
0.26
1.07
Miscellaneous Expenses
278.28
112.55
132.84
155.06
1170.81
     Bad debts /advances written off
0.08
32.30
0.87
24.26
1166.98
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
278.21
80.24
131.97
130.80
3.83
Less: Expenses Capitalised
Total Expenditure
15490.08
17519.80
23109.64
19130.50
17687.41
Operating Profit (Excl OI)
-1535.63
1087.51
512.18
1458.19
-1003.73
Other Income
525.49
2545.66
1614.24
1842.10
3448.23
     Interest Received
54.13
48.53
116.06
157.11
122.87
     Dividend Received
     Profit on sale of Fixed Assets
8.97
5.06
     Profits on sale of Investments
     Provision Written Back
0.38
28.93
247.03
440.70
2985.18
     Foreign Exchange Gains
0.00
0.66
     Others
462.02
2468.21
1250.49
1239.22
340.19
Operating Profit
-1010.14
3633.18
2126.42
3300.29
2444.51
Interest
2095.84
1922.26
1595.92
1406.59
1148.21
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
278.57
264.80
153.74
135.60
74.36
     Other Interest
1817.27
1657.47
1442.18
1270.99
1073.86
PBDT
-3105.98
1710.92
530.51
1893.70
1296.29
Depreciation
494.98
510.14
418.49
418.92
370.92
Profit Before Taxation & Exceptional Items
-3600.96
1200.78
112.02
1474.78
925.38
Exceptional Income / Expenses
Profit Before Tax
-3598.54
1187.12
94.78
1457.07
925.38
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3598.54
1187.12
94.78
1457.07
925.38
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3598.54
1187.12
94.78
1457.07
925.38
Adjustments to PAT
Profit Balance B/F
-41130.39
-42202.35
-42178.75
-43635.82
-44323.22
Appropriations
-44728.92
-41015.23
-42083.97
-42178.75
-43397.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
115.16
118.38
Equity Dividend %
Earnings Per Share
-3.79
1.27
0.10
1.58
1.03
Adjusted EPS
-3.79
1.27
0.10
1.58
1.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.