Profit & Loss

J KUMAR INFRAPROJECTS LTD.

NSE : JKILBSE : 532940ISIN CODE : INE576I01022Industry : Engineering - ConstructionHouse : Private
BSE187.10-2.45 (-1.29 %)
PREV CLOSE ( ) 189.55
OPEN PRICE ( ) 191.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10749
TODAY'S LOW / HIGH ( )185.40 192.25
52 WK LOW / HIGH ( )88 231
NSE187.00-2.75 (-1.45 %)
PREV CLOSE( ) 189.75
OPEN PRICE ( ) 191.60
BID PRICE (QTY) 187.00 (92)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 195849
TODAY'S LOW / HIGH( ) 185.80 193.00
52 WK LOW / HIGH ( )99.7 232
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
INCOME :
  
  
Gross Sales
15728.07
15077.73
     Sales
498.07
424.19
     Job Work/ Contract Receipts
15003.98
14369.33
     Processing Charges / Service Income
226.02
284.22
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
15728.07
15077.73
EXPENDITURE :
Increase/Decrease in Stock
-934.33
552.91
Raw Material Consumed
10318.13
8434.75
     Opening Raw Materials
2325.99
1599.01
     Purchases Raw Materials
10077.15
9161.74
     Closing Raw Materials
2085.00
2325.99
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
107.83
107.54
     Electricity & Power
97.79
94.39
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
10.04
13.15
Employee Cost
1251.82
1150.91
     Salaries, Wages & Bonus
1151.21
1051.46
     Contributions to EPF & Pension Funds
63.15
66.42
     Workmen and Staff Welfare Expenses
37.45
29.49
     Other Employees Cost
0.00
3.54
Other Manufacturing Expenses
1991.98
1988.04
     Sub-contracted / Out sourced services
     Processing Charges
928.95
1135.98
     Repairs and Maintenance
74.22
48.91
     Packing Material Consumed
     Other Mfg Exp
988.81
803.15
General and Administration Expenses
465.49
318.38
     Rent , Rates & Taxes
165.12
106.61
     Insurance
3.94
23.08
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
30.11
28.71
     Other Administration
296.43
188.69
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
33.62
60.89
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
33.62
60.89
Less: Expenses Capitalised
Total Expenditure
13234.54
12613.42
Operating Profit (Excl OI)
2493.53
2464.31
Other Income
301.80
182.74
     Interest Received
223.84
137.36
     Dividend Received
27.35
40.43
     Profit on sale of Fixed Assets
8.45
     Profits on sale of Investments
8.87
     Provision Written Back
     Foreign Exchange Gains
     Others
33.29
4.95
Operating Profit
2795.33
2647.06
Interest
660.68
634.78
     InterestonDebenture / Bonds
     Interest on Term Loan
41.43
74.69
     Intereston Fixed deposits
     Bank Charges etc
140.91
125.09
     Other Interest
478.34
435.01
PBDT
2134.65
2012.28
Depreciation
556.29
512.10
Profit Before Taxation & Exceptional Items
1578.36
1500.18
Exceptional Income / Expenses
Profit Before Tax
1578.36
1500.18
Provision for Tax
522.43
569.14
     Current Income Tax
502.24
493.26
     Deferred Tax
20.19
75.89
     Other taxes
40.38
151.77
Profit After Tax
1055.93
931.04
Extra items
Minority Interest
0.02
-0.01
Share of Associate
-0.37
29.60
Other Consolidated Items
Consolidated Net Profit
1055.58
960.64
Adjustments to PAT
97.79
5.39
Profit Balance B/F
4886.10
4152.98
Appropriations
6039.47
5119.00
     General Reserves
103.16
     Proposed Equity Dividend
151.33
128.91
     Corporate dividend tax
30.81
26.25
     Other Appropriation
-1.29
-25.41
Equity Dividend %
40.00
40.00
Earnings Per Share
13.95
12.70
Adjusted EPS
13.95
12.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)