Profit & Loss

JAGRAN PRAKASHAN LTD.

NSE : JAGRANBSE : 532705ISIN CODE : INE199G01027Industry : Printing And PublishingHouse : Jagran Prakashan
BSE102.400.35 (+0.34 %)
PREV CLOSE ( ) 102.05
OPEN PRICE ( ) 102.70
BID PRICE (QTY) 102.50 (3)
OFFER PRICE (QTY) 102.65 (63)
VOLUME 1536
TODAY'S LOW / HIGH ( )101.90 102.80
52 WK LOW / HIGH ( )66.5 129.45
NSE102.550.55 (+0.54 %)
PREV CLOSE( ) 102.00
OPEN PRICE ( ) 102.50
BID PRICE (QTY) 102.55 (100)
OFFER PRICE (QTY) 102.75 (128)
VOLUME 12785
TODAY'S LOW / HIGH( ) 101.00 102.75
52 WK LOW / HIGH ( )66.7 129.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18750.19
16350.85
13035.04
21233.08
24008.23
     Sales
3792.43
3551.34
3270.75
4333.35
4530.99
     Job Work/ Contract Receipts
169.99
153.01
108.06
228.16
260.77
     Processing Charges / Service Income
14611.56
12512.98
9543.14
16528.34
19022.94
     Revenue from property development
     Other Operational Income
176.22
133.53
113.09
143.23
193.53
Less: Excise Duty
Net Sales
18561.75
16159.51
12891.83
20973.19
23626.52
EXPENDITURE :
Increase/Decrease in Stock
0.42
0.03
-0.33
1.14
0.22
Raw Material Consumed
5518.26
4185.41
3053.66
6009.19
7301.01
     Opening Raw Materials
795.78
517.14
1833.35
1647.76
623.39
     Purchases Raw Materials
5608.12
4464.06
1737.45
6194.78
8325.39
     Closing Raw Materials
885.64
795.78
517.14
1833.35
1647.76
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
349.42
340.14
333.20
440.04
457.87
     Electricity & Power
349.42
340.14
333.20
440.04
457.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3885.18
3699.57
3714.62
4170.87
4192.28
     Salaries, Wages & Bonus
3433.18
3287.87
3331.53
3661.82
3682.11
     Contributions to EPF & Pension Funds
258.61
228.83
253.99
285.99
277.65
     Workmen and Staff Welfare Expenses
76.11
83.74
59.62
95.45
131.64
     Other Employees Cost
117.29
99.13
69.48
127.62
100.89
Other Manufacturing Expenses
1096.72
970.85
867.29
1314.08
1350.33
     Sub-contracted / Out sourced services
     Processing Charges
105.54
101.92
100.03
168.13
186.56
     Repairs and Maintenance
366.23
321.26
304.06
469.48
492.58
     Packing Material Consumed
     Other Mfg Exp
624.95
547.67
463.20
676.47
671.19
General and Administration Expenses
2055.49
1228.56
1041.20
1389.08
1904.38
     Rent , Rates & Taxes
-0.04
14.92
27.91
57.87
416.53
     Insurance
32.83
43.03
35.81
26.29
25.42
     Printing and stationery
     Professional and legal fees
236.74
191.00
186.10
196.80
214.01
     Traveling and conveyance
164.10
134.24
125.88
231.26
246.16
     Other Administration
1621.85
845.37
665.50
876.87
1002.27
Selling and Distribution Expenses
1751.52
1366.35
904.51
2316.62
2376.06
     Advertisement & Sales Promotion
1425.67
1059.79
630.94
1942.59
2027.69
     Sales Commissions & Incentives
45.16
44.88
17.22
22.48
     Freight and Forwarding
280.69
261.68
256.35
351.55
348.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1405.99
784.28
778.90
1073.67
736.72
     Bad debts /advances written off
258.26
318.33
207.10
133.27
147.19
     Provision for doubtful debts
70.22
377.69
53.14
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
40.45
12.00
47.90
28.96
     Losson sale of non-trade current investments
78.59
     Other Miscellaneous Expenses
1107.28
453.96
422.99
514.81
507.44
Less: Expenses Capitalised
Total Expenditure
16063.01
12575.20
10693.05
16714.70
18318.88
Operating Profit (Excl OI)
2498.74
3584.31
2198.78
4258.49
5307.63
Other Income
1099.56
679.26
598.81
390.24
437.51
     Interest Received
483.60
325.10
190.56
50.16
68.05
     Dividend Received
0.18
0.07
0.04
6.77
     Profit on sale of Fixed Assets
19.15
59.07
5.79
13.74
2.92
     Profits on sale of Investments
129.94
75.75
352.48
286.54
199.37
     Provision Written Back
2.08
0.29
0.05
0.36
0.43
     Foreign Exchange Gains
11.20
     Others
464.62
218.99
38.73
39.40
159.97
Operating Profit
3598.30
4263.58
2797.59
4648.73
5745.14
Interest
385.93
314.92
335.95
333.41
258.51
     InterestonDebenture / Bonds
     Interest on Term Loan
299.90
291.38
227.68
     Intereston Fixed deposits
20.37
17.98
13.89
33.91
25.45
     Bank Charges etc
4.95
7.08
22.16
8.12
5.38
     Other Interest
360.62
289.86
0.00
0.00
0.00
PBDT
3212.36
3948.66
2461.64
4315.32
5486.63
Depreciation
1067.52
1186.25
1285.89
1457.63
1279.20
Profit Before Taxation & Exceptional Items
2144.85
2762.41
1175.74
2857.69
4207.44
Exceptional Income / Expenses
386.83
56.43
-106.22
Profit Before Tax
2531.90
2822.08
1069.53
2857.69
4207.44
Provision for Tax
564.03
653.32
288.56
48.89
1470.23
     Current Income Tax
710.58
874.10
653.47
901.84
1072.68
     Deferred Tax
-152.24
-189.74
-369.55
-852.95
397.55
     Other taxes
5.70
-31.04
4.64
0.00
0.00
Profit After Tax
1967.87
2168.76
780.97
2808.80
2737.21
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
2.17
0.20
5.09
Other Consolidated Items
Consolidated Net Profit
1967.87
2168.76
783.14
2809.00
2742.30
Adjustments to PAT
Profit Balance B/F
16850.95
15487.83
14719.66
14012.80
12210.34
Appropriations
18818.82
17656.58
15502.80
16821.80
14952.64
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4573.13
776.58
8.93
2102.14
939.84
Equity Dividend %
200.00
175.00
Earnings Per Share
9.04
8.23
2.82
9.99
9.25
Adjusted EPS
9.04
8.23
2.82
9.99
9.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.