Profit & Loss

JAI BALAJI INDUSTRIES LTD.

NSE : JAIBALAJIBSE : 532976ISIN CODE : INE091G01018Industry : Steel/Sponge Iron/Pig IronHouse : Private
BSE1086.9551.75 (+5 %)
PREV CLOSE ( ) 1035.20
OPEN PRICE ( ) 1065.00
BID PRICE (QTY) 1086.95 (4847)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5390
TODAY'S LOW / HIGH ( )1050.00 1086.95
52 WK LOW / HIGH ( )51 1307
NSE1089.3551.85 (+5 %)
PREV CLOSE( ) 1037.50
OPEN PRICE ( ) 1064.40
BID PRICE (QTY) 1089.35 (18960)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109063
TODAY'S LOW / HIGH( ) 1055.00 1089.35
52 WK LOW / HIGH ( )50.8 1314
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
61250.75
46925.04
27851.82
29123.02
30774.68
     Sales
58745.59
44719.68
26204.45
27140.44
29337.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.80
433.99
561.69
907.12
399.58
     Revenue from property development
     Other Operational Income
2501.35
1771.36
1085.69
1075.46
1037.68
Less: Excise Duty
Net Sales
61250.75
46925.04
27851.82
29123.02
30774.68
EXPENDITURE :
Increase/Decrease in Stock
-504.52
-156.12
-333.28
-278.02
383.85
Raw Material Consumed
43500.31
33401.17
21026.72
22676.40
23609.45
     Opening Raw Materials
5194.40
4864.72
4014.61
3471.37
2844.14
     Purchases Raw Materials
42828.46
33630.70
21705.14
22921.56
23904.03
     Closing Raw Materials
4983.07
5194.40
4864.72
4014.61
3471.37
     Other Direct Purchases / Brought in cost
460.52
100.15
171.70
298.08
332.65
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2791.25
1805.02
1457.55
1667.46
1682.75
     Electricity & Power
2748.96
1773.34
1427.80
1626.83
1634.52
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
42.29
31.68
29.75
40.63
48.23
Employee Cost
1287.83
1088.56
886.97
899.86
818.15
     Salaries, Wages & Bonus
1203.94
1006.63
811.52
829.58
751.01
     Contributions to EPF & Pension Funds
55.89
51.04
45.41
44.63
41.07
     Workmen and Staff Welfare Expenses
28.00
30.89
30.03
25.65
26.07
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7135.68
5506.03
3402.96
3311.75
3695.08
     Sub-contracted / Out sourced services
     Processing Charges
902.43
825.94
681.61
681.34
648.85
     Repairs and Maintenance
299.29
268.20
198.27
198.44
199.12
     Packing Material Consumed
     Other Mfg Exp
5933.97
4411.89
2523.08
2431.97
2847.10
General and Administration Expenses
390.68
283.94
188.85
237.47
241.29
     Rent , Rates & Taxes
47.25
40.80
19.87
17.81
12.21
     Insurance
52.77
43.38
35.77
28.32
28.28
     Printing and stationery
     Professional and legal fees
81.11
47.58
31.19
73.60
78.78
     Traveling and conveyance
106.19
87.19
43.30
61.42
56.06
     Other Administration
103.37
64.98
58.72
56.31
65.96
Selling and Distribution Expenses
148.14
97.34
48.88
39.92
47.73
     Advertisement & Sales Promotion
81.02
51.82
13.08
8.81
9.21
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
67.12
45.52
35.80
31.11
38.52
Miscellaneous Expenses
3938.88
2815.86
219.33
260.59
100.87
     Bad debts /advances written off
1065.97
325.56
10.22
5.39
21.06
     Provision for doubtful debts
1122.55
4.47
197.51
     Losson disposal of fixed assets(net)
738.08
5.46
10.63
1.98
41.80
     Losson foreign exchange fluctuations
107.08
17.31
2.36
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
905.20
2463.07
198.49
53.35
38.02
Less: Expenses Capitalised
Total Expenditure
58688.25
44841.80
26897.98
28815.43
30579.16
Operating Profit (Excl OI)
2562.50
2083.24
953.84
307.59
195.51
Other Income
354.89
298.68
108.27
602.40
399.62
     Interest Received
50.86
21.48
19.85
64.67
82.31
     Dividend Received
0.05
0.05
     Profit on sale of Fixed Assets
2.55
     Profits on sale of Investments
0.01
     Provision Written Back
191.00
265.99
86.20
483.10
251.37
     Foreign Exchange Gains
0.44
0.74
     Others
110.49
11.20
1.78
54.58
65.15
Operating Profit
2917.39
2381.92
1062.11
909.99
595.14
Interest
888.84
988.05
880.38
1027.85
1115.86
     InterestonDebenture / Bonds
     Interest on Term Loan
0.74
     Intereston Fixed deposits
     Bank Charges etc
11.76
26.54
5.62
9.33
11.55
     Other Interest
877.08
960.77
874.76
1018.52
1104.31
PBDT
2028.55
1393.87
181.73
-117.85
-520.72
Depreciation
979.27
913.25
939.95
967.86
1016.08
Profit Before Taxation & Exceptional Items
1049.27
480.63
-758.22
-1085.72
-1536.80
Exceptional Income / Expenses
-57.68
Profit Before Tax
1049.27
480.63
-758.22
-1143.39
-1536.80
Provision for Tax
470.97
     Current Income Tax
     Deferred Tax
     Other taxes
470.97
0.00
0.00
0.00
0.00
Profit After Tax
578.30
480.63
-758.22
-1143.39
-1536.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
578.30
480.63
-758.22
-1143.39
-1536.80
Adjustments to PAT
Profit Balance B/F
-25288.13
-25783.55
-25031.84
-23892.69
-22360.13
Appropriations
-24709.83
-25302.92
-25790.06
-25036.09
-23896.93
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.81
-14.79
-6.52
-4.24
-4.24
Equity Dividend %
Earnings Per Share
3.98
4.35
-6.86
-10.35
-15.94
Adjusted EPS
3.98
4.35
-6.86
-10.35
-15.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.