Profit & Loss

JAI PARABOLIC SPRINGS LTD.

NSE : NABSE : 520071ISIN CODE : INE686B01016Industry : Auto AncillaryHouse : Jai Springs
BSE29.050 (0 %)
PREV CLOSE ( ) 29.05
OPEN PRICE ( ) 27.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7300
TODAY'S LOW / HIGH ( )27.20 29.70
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2007
Mar 2006
Mar 2005
Mar 2004
INCOME :
  
  
  
  
Gross Sales
998.24
1204.48
1057.10
1165.99
     Sales
543.43
1082.33
1030.95
1145.88
     Job Work/ Contract Receipts
415.47
97.95
5.43
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
39.33
24.20
20.72
20.11
Less: Excise Duty
125.03
138.78
137.33
142.39
Net Sales
873.21
1065.69
919.78
1023.60
EXPENDITURE :
Increase/Decrease in Stock
-143.35
34.03
-3.30
17.76
Raw Material Consumed
331.99
563.21
588.24
619.75
     Opening Raw Materials
29.88
28.55
20.85
20.90
     Purchases Raw Materials
330.92
564.54
595.93
619.70
     Closing Raw Materials
28.81
29.88
28.55
20.85
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
91.62
73.46
44.74
61.95
     Electricity & Power
91.62
73.46
44.72
61.93
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.02
0.03
Employee Cost
70.93
50.03
36.29
41.52
     Salaries, Wages & Bonus
60.88
41.84
29.79
33.94
     Contributions to EPF & Pension Funds
3.07
2.33
1.60
2.67
     Workmen and Staff Welfare Expenses
6.98
5.85
4.90
4.90
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
234.43
188.44
110.96
119.86
     Sub-contracted / Out sourced services
     Processing Charges
0.01
1.86
     Repairs and Maintenance
27.07
26.38
12.83
12.22
     Packing Material Consumed
     Other Mfg Exp
207.36
162.06
98.12
105.78
General and Administration Expenses
55.74
46.29
32.70
28.99
     Rent , Rates & Taxes
7.62
16.45
12.96
8.11
     Insurance
1.03
0.93
0.77
1.36
     Printing and stationery
1.38
1.18
0.97
1.22
     Professional and legal fees
15.86
3.20
1.48
1.68
     Traveling and conveyance
13.49
9.79
5.43
6.49
     Other Administration
16.36
14.73
11.10
10.15
Selling and Distribution Expenses
75.57
45.52
18.45
50.81
     Advertisement & Sales Promotion
0.00
0.01
     Sales Commissions & Incentives
0.56
     Freight and Forwarding
38.97
15.24
0.27
11.03
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
36.59
30.28
18.19
39.21
Miscellaneous Expenses
40.53
31.24
15.54
10.44
     Bad debts /advances written off
4.06
0.04
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.28
0.56
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.30
     Other Miscellaneous Expenses
36.17
31.24
12.22
9.88
Less: Expenses Capitalised
Total Expenditure
757.45
1032.21
843.62
951.08
Operating Profit (Excl OI)
115.75
33.48
76.16
72.51
Other Income
14.21
43.88
11.78
6.80
     Interest Received
0.00
0.00
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.11
3.36
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
8.93
0.01
     Others
5.28
43.77
8.42
6.79
Operating Profit
129.96
77.36
87.94
79.32
Interest
82.24
89.82
77.20
80.13
     InterestonDebenture / Bonds
     Interest on Term Loan
36.92
38.42
37.30
41.73
     Intereston Fixed deposits
     Bank Charges etc
39.90
38.40
     Other Interest
45.32
51.40
0.00
0.00
PBDT
47.72
-12.46
10.73
-0.82
Depreciation
37.32
32.38
23.31
46.72
Profit Before Taxation & Exceptional Items
10.41
-44.84
-12.58
-47.54
Exceptional Income / Expenses
24.59
-18.26
Profit Before Tax
35.00
-63.10
-12.58
-47.54
Provision for Tax
1.19
1.48
     Current Income Tax
     Deferred Tax
     Other taxes
1.19
1.48
0.00
0.00
Profit After Tax
33.81
-64.58
-12.58
-47.54
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
33.81
-64.58
-12.58
-47.54
Adjustments to PAT
-126.04
101.57
-41.58
9.42
Profit Balance B/F
-550.10
-587.10
-532.93
-494.82
Appropriations
-642.33
-550.10
-587.10
-532.93
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.96
-4.38
-0.85
-3.33
Adjusted EPS
1.96
-4.38
-0.85
-3.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.