Profit & Loss

JAIN IRRIGATION SYSTEMS LTD.

NSE : JISLJALEQSBSE : 500219ISIN CODE : INE175A01038Industry : Plastic ProductsHouse : Jain Pipe
BSE58.81-1.63 (-2.7 %)
PREV CLOSE ( ) 60.44
OPEN PRICE ( ) 60.79
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 255471
TODAY'S LOW / HIGH ( )58.54 60.80
52 WK LOW / HIGH ( )34.4 73.4
NSE58.80-1.7 (-2.81 %)
PREV CLOSE( ) 60.50
OPEN PRICE ( ) 60.90
BID PRICE (QTY) 58.80 (3618)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3191053
TODAY'S LOW / HIGH( ) 58.50 60.90
52 WK LOW / HIGH ( )34.35 73.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
69180.12
51998.53
59288.58
65086.28
89824.10
     Sales
65818.47
48816.66
57416.69
61845.18
82463.24
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2573.91
2429.54
1331.55
2383.64
6953.08
     Revenue from property development
     Other Operational Income
787.74
752.33
540.34
857.46
407.78
Less: Excise Duty
Net Sales
57475.83
47333.38
56668.84
59226.47
85769.39
EXPENDITURE :
Increase/Decrease in Stock
2019.65
-1351.65
2283.49
2557.75
-641.54
Raw Material Consumed
32185.95
29164.42
29433.16
30604.12
46600.26
     Opening Raw Materials
6076.08
5265.30
4749.77
4835.16
5234.36
     Purchases Raw Materials
29833.70
29975.20
29948.69
30305.00
46201.06
     Closing Raw Materials
3723.83
6076.08
5265.30
4536.04
4835.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2410.55
1853.38
1732.11
1998.63
2570.95
     Electricity & Power
2410.55
1853.38
1732.11
1998.63
2570.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5305.02
4451.27
8048.94
9116.13
9678.00
     Salaries, Wages & Bonus
4653.37
3891.13
7520.28
8464.23
8767.67
     Contributions to EPF & Pension Funds
433.90
411.85
416.60
506.98
432.06
     Workmen and Staff Welfare Expenses
217.75
148.29
112.06
144.92
266.84
     Other Employees Cost
0.00
0.00
0.00
0.00
211.43
Other Manufacturing Expenses
3349.27
3269.28
4337.20
5244.02
6729.23
     Sub-contracted / Out sourced services
     Processing Charges
377.32
606.19
1487.65
1824.31
2060.98
     Repairs and Maintenance
368.84
324.79
391.55
375.15
524.95
     Packing Material Consumed
     Other Mfg Exp
2603.11
2338.30
2458.00
3044.56
4143.30
General and Administration Expenses
1787.88
1676.18
3107.18
3230.81
4341.79
     Rent , Rates & Taxes
474.37
498.61
795.24
889.48
1490.30
     Insurance
248.30
240.51
457.39
326.19
344.92
     Printing and stationery
     Professional and legal fees
492.83
497.58
1185.34
930.06
972.86
     Traveling and conveyance
411.14
286.68
434.10
833.29
1172.04
     Other Administration
161.24
152.80
235.11
251.79
361.67
Selling and Distribution Expenses
2622.71
2286.86
2347.09
3030.60
4050.91
     Advertisement & Sales Promotion
259.39
164.28
223.85
405.03
713.72
     Sales Commissions & Incentives
260.23
101.52
469.18
591.76
567.04
     Freight and Forwarding
1143.88
987.79
1012.21
1228.59
1771.51
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
959.21
1033.27
641.85
805.22
998.64
Miscellaneous Expenses
1882.93
1725.65
1898.59
3761.72
3183.49
     Bad debts /advances written off
1324.74
702.42
79.07
163.24
148.37
     Provision for doubtful debts
13.68
307.84
596.41
2040.91
204.10
     Losson disposal of fixed assets(net)
5.43
     Losson foreign exchange fluctuations
15.05
165.48
1403.54
     Losson sale of non-trade current investments
78.49
0.11
     Other Miscellaneous Expenses
539.08
700.34
1057.63
1479.08
1427.37
Less: Expenses Capitalised
Total Expenditure
51563.96
43075.39
53187.76
59543.78
76513.09
Operating Profit (Excl OI)
5911.87
4257.99
3481.08
-317.31
9256.30
Other Income
668.09
298.19
1463.81
731.91
2713.85
     Interest Received
132.63
152.07
241.21
359.97
114.76
     Dividend Received
0.05
0.06
     Profit on sale of Fixed Assets
7.92
7.24
7.81
29.07
     Profits on sale of Investments
1215.18
0.59
     Provision Written Back
     Foreign Exchange Gains
508.42
91.00
     Others
26.99
47.14
0.18
363.54
2570.02
Operating Profit
6579.96
4556.18
4944.89
414.60
11970.15
Interest
4691.77
3554.89
7460.24
6919.32
5137.36
     InterestonDebenture / Bonds
     Interest on Term Loan
2104.84
1002.39
2383.84
2296.19
1755.32
     Intereston Fixed deposits
     Bank Charges etc
296.33
350.67
805.91
1181.64
1348.16
     Other Interest
2290.60
2201.83
4270.49
3441.49
2033.88
PBDT
1888.19
1001.29
-2515.35
-6504.72
6832.79
Depreciation
2358.50
2413.92
3509.27
3467.91
3128.57
Profit Before Taxation & Exceptional Items
-470.31
-1412.63
-6024.62
-9972.63
3704.22
Exceptional Income / Expenses
-147.85
2954.77
Profit Before Tax
-892.62
1379.41
-5992.18
-9955.09
3741.61
Provision for Tax
315.15
40.87
-2305.66
-2949.27
1199.28
     Current Income Tax
0.94
208.02
163.29
271.04
965.19
     Deferred Tax
314.21
-91.00
-2485.73
-3229.38
156.93
     Other taxes
0.00
-76.15
16.78
9.07
77.16
Profit After Tax
-1207.77
1338.54
-3686.52
-7005.82
2542.33
Extra items
9527.27
1947.80
-340.62
-188.66
0.00
Minority Interest
-42.37
-37.55
70.59
43.10
-151.39
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8277.13
3248.79
-3956.55
-7151.38
2390.94
Adjustments to PAT
Profit Balance B/F
16996.13
13731.63
18244.16
25390.83
23713.28
Appropriations
25273.26
16980.42
14287.61
18239.45
26104.22
     General Reserves
3.25
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
68.60
-15.71
555.98
-4.71
710.14
Equity Dividend %
50.00
Earnings Per Share
13.27
5.31
-7.67
-13.87
4.64
Adjusted EPS
13.27
5.31
-7.67
-13.87
4.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.