Profit & Loss

JAIN STUDIOS LTD.

NSE : JAINSTUDIOBSE : 532033ISIN CODE : INE486B01011Industry : TV Broadcasting & Software ProductionHouse : Private
BSE2.830 (0 %)
PREV CLOSE ( ) 2.83
OPEN PRICE ( ) 2.79
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6028
TODAY'S LOW / HIGH ( )2.79 2.88
52 WK LOW / HIGH ( )1.81 4.2
NSE2.45-0.05 (-2 %)
PREV CLOSE( ) 2.50
OPEN PRICE ( ) 2.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 70
TODAY'S LOW / HIGH( ) 2.45 2.45
52 WK LOW / HIGH ( )1.8 3.75
Select year
( in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Operating Income
175.73
147.57
263.27
232.79
158.09
     Broadcasting Revenue
     Advertising Revenue
16.07
4.51
13.98
11.51
6.45
     License income
0.00
24.00
24.00
     Subscription income
3.83
0.89
78.67
17.91
58.94
     Income from content / Event Shows/ Films
1.59
122.87
170.61
179.37
44.77
     Other Operational Income
154.24
19.29
0.00
0.00
23.92
Less: Excise Duty
Operating Income (Net)
175.73
147.57
263.27
232.79
158.09
EXPENDITURE :
Increase/Decrease in Stock
-2.28
-2.59
-6.13
-1.02
-5.51
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.07
3.08
3.22
3.53
3.07
     Electricity & Power
2.07
3.08
3.22
3.53
3.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.39
17.73
14.59
10.91
9.05
     Salaries, Wages & Bonus
30.77
16.50
13.17
10.06
8.14
     Contributions to EPF & Pension Funds
1.74
0.35
0.21
0.22
0.23
     Workmen and Staff Welfare Expenses
0.88
0.88
1.21
0.63
0.68
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
82.01
101.92
187.09
137.85
50.62
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
80.50
98.52
171.08
120.98
32.61
     Telecasting Expenses
0.10
0.20
6.45
6.99
7.25
     Programs and Films rights
     Repairs and Maintenance
1.04
1.88
1.16
1.48
2.37
     Packing Material Consumed
     Other Production expenses
0.37
1.32
8.40
8.40
8.40
General and Administration Expenses
29.01
29.95
33.23
25.59
39.34
     Rent , Rates & Taxes
2.74
1.52
1.16
1.51
1.11
     Insurance
0.49
0.24
0.25
0.29
0.33
     Printing and stationery
0.67
0.77
1.04
0.75
3.36
     Professional and legal fees
10.38
13.98
16.43
11.61
19.14
     Other Administration
14.73
13.43
14.35
11.42
15.39
Selling and Distribution Expenses
1.75
1.71
7.13
10.57
9.40
     Advertisement & Sales Promotion
1.71
1.55
4.26
2.17
5.10
     Sales Commissions & Incentives
0.04
0.16
2.86
8.40
4.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.59
7.90
80.11
6.89
8.53
     Bad debts /advances written off
2.02
73.70
0.00
1.52
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.25
     Losson foreign exchange fluctuations
0.01
1.34
0.00
0.00
0.11
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.56
6.56
6.41
6.89
6.66
Less: Expenses Capitalised
Total Expenditure
154.54
159.71
319.24
194.31
114.50
Operating Profit (Excl OI)
21.18
-12.14
-55.98
38.48
43.59
Other Income
5.06
7.59
48.88
6.72
8.03
     Interest Received
2.11
2.37
2.53
2.27
2.34
     Dividend Received
     Profit on sale of Fixed Assets
0.43
0.00
0.08
     Profits on sale of Investments
     Provision Written Back
0.42
5.07
44.14
3.99
5.40
     Foreign Exchange Gains
0.94
0.02
1.61
0.31
     Others
1.59
0.13
0.18
0.15
0.21
Operating Profit
26.24
-4.55
-7.09
45.20
51.62
Interest
33.86
30.01
8.50
3.48
29.07
     InterestonDebenture / Bonds
     Interest on Term Loan
32.17
25.96
4.57
0.28
27.09
     Intereston Fixed deposits
     Bank Charges etc
0.61
1.67
0.65
     Other Interest
1.68
4.06
3.32
1.53
1.33
PBDT
-7.61
-34.57
-15.59
41.72
22.56
Depreciation
16.86
12.60
11.30
11.55
12.68
Profit Before Taxation & Exceptional Items
-24.48
-47.17
-26.89
30.17
9.88
Exceptional Income / Expenses
2.42
35.41
Profit Before Tax
-22.05
-47.17
-26.89
65.58
9.88
Provision for Tax
-6.27
-18.30
15.32
22.52
3.24
     Current Income Tax
0.50
0.22
0.02
7.46
0.28
     Deferred Tax
-6.27
-19.43
14.62
21.30
2.28
     Other taxes
-13.05
-37.95
29.92
36.36
5.24
Profit After Tax
-15.78
-28.87
-42.21
43.06
6.64
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.41
-3.36
-0.02
-1.82
-3.12
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-17.19
-32.23
-42.23
41.23
3.52
Adjustments to PAT
Profit Balance B/F
-253.26
-221.03
-178.80
-220.04
-223.56
Appropriations
-270.45
-253.26
-221.03
-178.81
-220.04
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-270.45
-253.26
-221.03
-178.81
-220.04
Equity Dividend %
Earnings Per Share
-1.20
-2.24
-2.94
2.87
0.24
Adjusted EPS
-1.20
-2.24
-2.93
2.87
0.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)