Profit & Loss

JAY BHARAT MARUTI LTD.

NSE : JAYBARMARUBSE : 520066ISIN CODE : INE571B01036Industry : Auto AncillaryHouse : Private
BSE117.75-0.8 (-0.67 %)
PREV CLOSE ( ) 118.55
OPEN PRICE ( ) 118.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22620
TODAY'S LOW / HIGH ( )117.45 121.05
52 WK LOW / HIGH ( )54.52 143.8
NSE117.70-0.6 (-0.51 %)
PREV CLOSE( ) 118.30
OPEN PRICE ( ) 118.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 117.70 (457)
VOLUME 89498
TODAY'S LOW / HIGH( ) 117.15 121.35
52 WK LOW / HIGH ( )54.8 144
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23442.03
20783.77
14988.05
16585.20
19940.02
     Sales
21319.20
19156.45
13916.14
15577.55
18663.34
     Job Work/ Contract Receipts
142.17
46.52
85.07
102.62
103.28
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1980.66
1580.80
986.85
905.03
1173.40
Less: Excise Duty
Net Sales
23442.03
20783.77
14988.05
16585.20
19940.02
EXPENDITURE :
Increase/Decrease in Stock
38.98
-21.54
-144.44
165.06
-75.27
Raw Material Consumed
18500.46
16484.67
11472.71
12523.45
15421.82
     Opening Raw Materials
570.30
488.54
428.38
649.44
     Purchases Raw Materials
18624.67
16566.43
11532.87
12302.39
16071.26
     Closing Raw Materials
694.52
570.30
488.54
428.38
649.44
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
415.14
381.19
299.94
326.97
399.50
     Electricity & Power
415.14
381.19
299.94
326.97
399.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1840.27
1623.77
1359.63
1420.77
1549.75
     Salaries, Wages & Bonus
1675.09
1470.02
1226.80
1282.81
1411.84
     Contributions to EPF & Pension Funds
60.19
63.14
58.68
57.78
51.14
     Workmen and Staff Welfare Expenses
91.96
78.03
61.62
69.38
75.43
     Other Employees Cost
13.03
12.59
12.52
10.80
11.35
Other Manufacturing Expenses
627.34
535.18
442.43
465.95
540.45
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
226.15
206.85
192.73
187.63
180.80
     Packing Material Consumed
     Other Mfg Exp
401.19
328.33
249.70
278.32
359.65
General and Administration Expenses
36.32
37.39
31.54
31.09
48.14
     Rent , Rates & Taxes
12.36
14.76
9.35
11.45
35.40
     Insurance
20.24
18.75
18.86
11.44
8.86
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
3.72
3.89
3.33
8.20
3.87
Selling and Distribution Expenses
129.10
126.84
82.49
116.91
132.35
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
129.10
126.84
82.49
116.91
132.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
121.43
117.04
84.66
124.61
178.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.17
1.47
0.34
     Losson foreign exchange fluctuations
0.97
19.97
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
121.43
112.90
83.19
104.63
177.66
Less: Expenses Capitalised
Total Expenditure
21709.04
19284.55
13628.95
15174.80
18194.72
Operating Profit (Excl OI)
1732.99
1499.23
1359.11
1410.40
1745.30
Other Income
12.76
4.35
45.34
16.99
29.72
     Interest Received
1.96
1.03
6.99
2.92
1.45
     Dividend Received
1.50
1.39
1.04
1.53
1.54
     Profit on sale of Fixed Assets
3.19
4.28
     Profits on sale of Investments
1.43
     Provision Written Back
     Foreign Exchange Gains
0.20
6.39
18.36
     Others
4.49
1.94
30.92
8.25
8.37
Operating Profit
1745.75
1503.58
1404.45
1427.39
1775.02
Interest
368.34
327.26
329.59
380.80
343.32
     InterestonDebenture / Bonds
     Interest on Term Loan
363.37
320.78
321.77
379.89
342.31
     Intereston Fixed deposits
     Bank Charges etc
0.23
0.64
0.81
0.88
0.73
     Other Interest
4.74
5.85
7.02
0.03
0.28
PBDT
1377.41
1176.32
1074.86
1046.59
1431.70
Depreciation
800.67
754.85
659.43
625.20
614.87
Profit Before Taxation & Exceptional Items
576.75
421.47
415.43
421.39
816.83
Exceptional Income / Expenses
Profit Before Tax
584.95
430.42
418.10
421.39
816.83
Provision for Tax
205.91
148.97
155.77
141.75
295.12
     Current Income Tax
136.79
74.02
72.13
149.43
175.93
     Deferred Tax
67.38
109.27
99.85
71.64
119.16
     Other taxes
1.74
-34.32
-16.21
-79.32
0.03
Profit After Tax
379.04
281.45
262.33
279.64
521.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
2.63
-1.21
Other Consolidated Items
Consolidated Net Profit
379.04
281.45
262.33
282.27
520.50
Adjustments to PAT
Profit Balance B/F
4258.88
4030.39
3795.55
3572.33
3115.21
Appropriations
4637.93
4311.84
4057.89
3854.60
3635.71
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
51.99
52.96
27.49
59.05
63.38
Equity Dividend %
35.00
25.00
25.00
25.00
50.00
Earnings Per Share
8.75
6.50
12.12
13.04
24.04
Adjusted EPS
3.50
2.60
2.42
2.61
4.81

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.