Profit & Loss

JAYBHARAT TEXTILES & REAL ESTATE LTD.

NSE : NABSE : 512233ISIN CODE : INE091E01039Industry : Textile - SpinningHouse : Private
BSE26.200 (0 %)
PREV CLOSE ( ) 26.20
OPEN PRICE ( ) 26.20
BID PRICE (QTY) 26.20 (4)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6
TODAY'S LOW / HIGH ( )26.20 26.20
52 WK LOW / HIGH ( ) 24.9626.27
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
308.72
1394.54
1353.00
1991.46
7560.57
     Sales
308.72
1394.54
1353.00
1991.46
7560.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
308.72
1394.54
1353.00
1991.46
7560.57
EXPENDITURE :
Increase/Decrease in Stock
-6.48
9.88
65.41
-32.86
140.88
Raw Material Consumed
248.74
1644.89
1030.53
1709.76
8724.19
     Opening Raw Materials
1.45
1.59
41.84
392.95
1365.09
     Purchases Raw Materials
281.29
1644.75
990.28
1358.66
7752.05
     Closing Raw Materials
34.00
1.45
1.59
41.84
392.95
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.77
71.96
118.05
162.59
197.69
     Electricity & Power
53.65
71.72
108.69
157.98
168.26
     Oil, Fuel & Natural gas
0.11
0.22
6.33
0.71
26.58
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.02
0.01
3.04
3.90
2.85
Employee Cost
17.28
22.43
23.95
43.57
87.71
     Salaries, Wages & Bonus
17.28
22.42
23.26
39.98
86.58
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.01
0.69
3.59
1.13
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
22.48
39.04
69.11
77.09
131.21
     Sub-contracted / Out sourced services
     Processing Charges
19.21
31.96
49.38
51.43
97.43
     Repairs and Maintenance
0.08
0.27
14.92
21.14
13.32
     Packing Material Consumed
2.15
2.46
0.17
0.01
0.06
     Other Mfg Exp
1.04
4.35
4.65
4.51
20.40
General and Administration Expenses
4.90
6.52
11.63
9.74
21.45
     Rent , Rates & Taxes
3.78
3.93
0.47
2.81
4.64
     Insurance
0.09
0.19
0.00
0.01
     Printing and stationery
0.02
0.28
1.07
0.07
2.47
     Professional and legal fees
0.29
0.31
4.52
1.46
1.88
     Traveling and conveyance
0.11
0.26
2.72
2.04
5.51
     Other Administration
0.70
1.65
2.66
3.35
6.95
Selling and Distribution Expenses
0.05
0.05
0.19
0.20
1.92
     Advertisement & Sales Promotion
0.05
0.05
0.04
0.05
0.13
     Sales Commissions & Incentives
     Freight and Forwarding
0.15
1.59
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.15
0.00
0.20
Miscellaneous Expenses
0.40
51.93
0.40
0.40
     Bad debts /advances written off
     Provision for doubtful debts
51.53
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.40
0.40
0.40
0.40
0.00
Less: Expenses Capitalised
Total Expenditure
341.14
1846.67
1319.26
1970.49
9305.04
Operating Profit (Excl OI)
-32.42
-452.13
33.73
20.98
-1744.46
Other Income
29.18
2.20
1.79
1.45
0.19
     Interest Received
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
29.18
2.20
1.79
1.45
0.19
Operating Profit
-3.25
-449.93
35.53
22.43
-1744.27
Interest
0.07
375.00
471.75
454.07
305.92
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.07
0.00
0.02
0.03
0.26
     Other Interest
0.00
375.00
471.73
454.04
305.66
PBDT
-3.31
-824.93
-436.23
-431.64
-2050.18
Depreciation
191.80
191.77
152.57
152.89
155.02
Profit Before Taxation & Exceptional Items
-195.11
-1016.70
-588.79
-584.54
-2205.20
Exceptional Income / Expenses
Profit Before Tax
-195.11
-1016.70
-588.79
-584.54
-2205.20
Provision for Tax
-8.89
-2.83
19.51
19.45
29.40
     Current Income Tax
     Deferred Tax
-8.89
-2.83
19.51
19.45
29.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-186.22
-1013.87
-608.30
-603.98
-2234.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-186.22
-1013.87
-608.30
-603.98
-2234.60
Adjustments to PAT
Profit Balance B/F
-5392.81
-4378.94
-3770.63
-3166.65
-932.06
Appropriations
-5579.03
-5392.81
-4378.94
-3770.63
-3166.65
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-0.49
-2.65
-1.59
-1.58
-5.84
Adjusted EPS
-0.49
-2.65
-1.59
-1.58
-5.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.