Profit & Loss

JB CHEMICALS & PHARMACEUTICALS LTD.

NSE : JBCHEPHARMBSE : 506943ISIN CODE : INE572A01036Industry : Pharmaceuticals & DrugsHouse : Private
BSE1824.405.2 (+0.29 %)
PREV CLOSE ( ) 1819.20
OPEN PRICE ( ) 1793.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4883
TODAY'S LOW / HIGH ( )1793.50 1836.00
52 WK LOW / HIGH ( )1303 1950.3
NSE1823.004.4 (+0.24 %)
PREV CLOSE( ) 1818.60
OPEN PRICE ( ) 1818.60
BID PRICE (QTY) 1823.00 (490)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61533
TODAY'S LOW / HIGH( ) 1811.00 1838.00
52 WK LOW / HIGH ( )1385.75 1952
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
40595.53
36046.02
32694.51
24881.93
20425.22
     Sales
39869.83
35566.86
32338.89
24480.62
19876.71
     Job Work/ Contract Receipts
     Processing Charges / Service Income
341.32
191.75
27.86
36.59
100.05
     Revenue from property development
     Other Operational Income
384.37
287.41
327.77
364.71
448.46
Less: Excise Duty
Net Sales
39179.89
34841.84
31492.83
24242.44
20425.22
EXPENDITURE :
Increase/Decrease in Stock
-4.25
-468.46
-110.01
-174.47
-412.57
Raw Material Consumed
13169.75
12289.02
11792.02
8603.81
7427.56
     Opening Raw Materials
1957.83
1660.22
1523.68
1273.46
948.42
     Purchases Raw Materials
8497.16
8460.40
7976.35
6272.36
5764.83
     Closing Raw Materials
2254.71
1957.83
1660.22
1523.66
1289.35
     Other Direct Purchases / Brought in cost
4969.47
4126.24
3952.21
2581.65
2003.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
839.51
880.84
915.44
714.73
626.05
     Electricity & Power
839.51
880.84
915.44
714.73
626.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6876.08
6014.11
5434.51
4392.42
3406.01
     Salaries, Wages & Bonus
5845.28
5177.40
4411.41
3476.00
3147.39
     Contributions to EPF & Pension Funds
303.23
275.91
229.31
191.07
178.96
     Workmen and Staff Welfare Expenses
115.89
91.05
55.67
55.93
47.05
     Other Employees Cost
611.69
469.74
738.12
669.43
32.61
Other Manufacturing Expenses
2869.49
2348.18
2109.11
1940.03
1486.84
     Sub-contracted / Out sourced services
     Processing Charges
627.91
532.98
406.76
404.03
344.33
     Repairs and Maintenance
379.07
321.39
280.71
225.19
212.21
     Packing Material Consumed
     Other Mfg Exp
1862.51
1493.81
1421.64
1310.82
930.30
General and Administration Expenses
1271.83
1196.92
1100.90
1004.59
563.54
     Rent , Rates & Taxes
80.44
68.36
76.63
21.72
21.67
     Insurance
99.24
93.66
80.58
84.65
70.07
     Printing and stationery
     Professional and legal fees
253.11
233.17
278.68
483.42
130.84
     Traveling and conveyance
806.50
768.54
633.35
391.97
318.95
     Other Administration
32.55
33.20
31.66
22.84
22.01
Selling and Distribution Expenses
2886.47
2683.98
2339.58
1618.03
1132.25
     Advertisement & Sales Promotion
2272.96
2077.18
1807.78
1249.59
838.21
     Sales Commissions & Incentives
613.51
606.80
531.80
368.44
294.04
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
959.81
972.42
953.75
717.21
633.80
     Bad debts /advances written off
0.77
     Provision for doubtful debts
42.91
114.01
35.47
7.96
     Losson disposal of fixed assets(net)
2.32
     Losson foreign exchange fluctuations
110.87
38.01
     Losson sale of non-trade current investments
1.87
     Other Miscellaneous Expenses
916.90
856.09
807.41
677.33
625.06
Less: Expenses Capitalised
Total Expenditure
28868.69
25917.01
24535.30
18816.35
14863.46
Operating Profit (Excl OI)
10311.20
8924.83
6957.53
5426.09
5561.75
Other Income
390.37
416.73
99.40
400.73
1166.17
     Interest Received
53.26
44.26
25.36
9.34
17.74
     Dividend Received
0.05
0.03
0.05
0.05
     Profit on sale of Fixed Assets
2.12
0.07
24.05
524.37
     Profits on sale of Investments
268.28
161.35
39.98
352.30
100.08
     Provision Written Back
1.28
10.59
22.31
     Foreign Exchange Gains
7.18
44.07
42.34
     Others
59.48
167.04
32.68
4.41
459.29
Operating Profit
10701.58
9341.56
7056.93
5826.82
6727.92
Interest
117.29
443.27
360.53
51.21
72.41
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
1.60
1.66
4.09
2.18
2.26
     Bank Charges etc
10.39
6.76
6.45
3.35
2.98
     Other Interest
105.30
434.85
350.00
45.67
67.17
PBDT
10584.29
8898.30
6696.40
5775.62
6655.51
Depreciation
1710.37
1383.20
1144.07
726.60
686.66
Profit Before Taxation & Exceptional Items
8873.92
7515.09
5552.33
5049.02
5968.85
Exceptional Income / Expenses
Profit Before Tax
8873.92
7515.09
5552.33
5049.02
5968.85
Provision for Tax
2278.10
1988.81
1452.27
1188.63
1483.62
     Current Income Tax
2024.23
1506.25
893.10
1281.53
1422.03
     Deferred Tax
273.95
478.64
559.17
-92.90
61.59
     Other taxes
-20.08
3.93
0.00
0.00
0.00
Profit After Tax
6595.82
5526.28
4100.05
3860.39
4485.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.70
-6.82
-5.59
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6595.82
5526.28
4098.36
3853.57
4479.64
Adjustments to PAT
Profit Balance B/F
25170.10
21250.81
18427.07
15847.94
12227.45
Appropriations
31765.92
26777.09
22525.42
19701.51
16707.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1091.47
753.42
616.90
617.54
202.25
Equity Dividend %
1550.00
1225.00
887.50
825.00
825.00
Earnings Per Share
42.37
35.61
52.97
49.86
57.96
Adjusted EPS
42.37
35.61
26.48
24.93
28.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.