Profit & Loss

JBF INDUSTRIES LTD.

NSE : JBFINDBSE : 514034ISIN CODE : INE187A01017Industry : Textile - Manmade FibresHouse : JBF
BSE4.420 (0 %)
PREV CLOSE ( ) 4.42
OPEN PRICE ( ) 4.42
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50126
TODAY'S LOW / HIGH ( )4.42 4.42
52 WK LOW / HIGH ( )2.86 6.14
NSE4.300 (0 %)
PREV CLOSE( ) 4.30
OPEN PRICE ( ) 4.30
BID PRICE (QTY) 4.30 (82000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39117
TODAY'S LOW / HIGH( ) 4.30 4.30
52 WK LOW / HIGH ( )2.9 6.1
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
93430.80
92009.80
92962.70
90508.40
79335.50
     Sales
93353.70
91928.60
92696.70
90181.50
78891.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
77.10
81.20
266.00
326.90
444.50
Less: Excise Duty
3581.30
3222.70
4168.00
4831.10
4777.30
Net Sales
89849.50
88787.10
88794.70
85677.30
74558.20
EXPENDITURE :
Increase/Decrease in Stock
-37.90
-435.80
-116.80
-784.60
622.80
Raw Material Consumed
69461.70
65337.90
65327.00
67613.40
56435.60
     Opening Raw Materials
2999.50
2936.90
1708.60
2066.10
1130.90
     Purchases Raw Materials
69320.90
65396.50
66555.30
67186.10
57369.40
     Closing Raw Materials
2962.90
2999.50
2936.90
1708.60
2066.10
     Other Direct Purchases / Brought in cost
104.20
4.00
69.80
1.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4424.30
4981.70
5039.50
4614.50
3925.30
     Electricity & Power
4424.30
4981.70
5039.50
4614.50
3925.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2616.70
2748.40
2353.20
1619.20
1357.50
     Salaries, Wages & Bonus
2112.40
2360.70
1937.60
1426.80
1197.50
     Contributions to EPF & Pension Funds
151.00
155.00
149.70
27.70
25.70
     Workmen and Staff Welfare Expenses
172.10
92.00
202.20
113.50
82.60
     Other Employees Cost
181.20
140.70
63.70
51.20
51.70
Other Manufacturing Expenses
3577.80
3620.10
2876.80
2277.20
2141.00
     Sub-contracted / Out sourced services
     Processing Charges
187.80
204.30
171.40
124.80
118.50
     Repairs and Maintenance
304.30
378.80
191.40
85.20
80.80
     Packing Material Consumed
1905.80
2022.60
1733.40
1415.60
1386.10
     Other Mfg Exp
1179.90
1014.40
780.60
651.60
555.60
General and Administration Expenses
864.70
1165.90
1061.70
778.40
752.60
     Rent , Rates & Taxes
160.20
158.20
187.50
127.30
104.00
     Insurance
58.70
375.90
293.70
209.70
143.90
     Printing and stationery
     Professional and legal fees
210.00
181.90
123.40
95.90
189.70
     Traveling and conveyance
117.70
128.40
120.80
149.90
112.50
     Other Administration
318.10
321.50
336.30
195.60
202.50
Selling and Distribution Expenses
3839.60
4038.00
2894.40
2299.90
2267.20
     Advertisement & Sales Promotion
341.60
155.10
54.60
112.40
94.70
     Sales Commissions & Incentives
     Freight and Forwarding
3390.00
3577.80
2546.50
1929.00
1922.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
108.00
305.10
293.30
258.50
250.20
Miscellaneous Expenses
186.20
241.10
1316.00
1376.40
1458.30
     Bad debts /advances written off
92.70
47.50
     Provision for doubtful debts
7.30
100.00
60.00
52.50
100.00
     Losson disposal of fixed assets(net)
67.50
20.20
12.60
15.40
27.90
     Losson foreign exchange fluctuations
8.10
111.00
1147.60
1102.50
694.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.60
9.90
95.80
158.50
636.10
Less: Expenses Capitalised
Total Expenditure
84933.10
81697.30
80751.80
79794.40
68960.30
Operating Profit (Excl OI)
4916.40
7089.80
8042.90
5882.90
5597.90
Other Income
467.70
350.20
454.10
410.20
455.10
     Interest Received
313.90
201.10
271.50
284.60
421.00
     Dividend Received
5.40
10.90
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.20
46.50
17.80
     Provision Written Back
0.30
10.70
3.60
15.10
4.50
     Foreign Exchange Gains
30.60
0.20
     Others
122.90
138.20
178.80
58.60
0.90
Operating Profit
5384.10
7440.00
8497.00
6293.10
6053.00
Interest
5636.70
5590.80
4535.10
3463.70
2545.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
936.90
1080.50
842.30
429.20
614.30
     Other Interest
4699.80
4510.30
3692.80
3034.50
1930.90
PBDT
-252.60
1849.20
3961.90
2829.40
3507.80
Depreciation
3437.60
3571.70
3067.80
2450.50
2002.40
Profit Before Taxation & Exceptional Items
-3690.20
-1722.50
894.10
378.90
1505.40
Exceptional Income / Expenses
-179.40
Profit Before Tax
-3690.20
-1722.50
894.10
199.50
1505.40
Provision for Tax
213.40
523.40
583.20
142.70
370.60
     Current Income Tax
150.40
491.10
433.30
81.60
207.30
     Deferred Tax
69.30
32.30
519.60
142.00
356.60
     Other taxes
-6.30
0.00
-369.70
-80.90
-193.30
Profit After Tax
-3903.60
-2245.90
310.90
56.80
1134.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
500.60
368.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3403.00
-1877.70
310.90
56.80
1134.80
Adjustments to PAT
787.00
-0.20
Profit Balance B/F
10526.90
11775.30
11375.60
11551.00
10702.60
Appropriations
7123.90
10684.60
11686.50
11607.80
11837.20
     General Reserves
137.50
11.50
52.00
     Proposed Equity Dividend
131.00
130.60
72.60
     Corporate dividend tax
32.50
27.00
16.40
     Other Appropriation
98.50
157.70
-44.80
-40.20
7.80
Equity Dividend %
10.00
10.00
20.00
20.00
10.00
Earnings Per Share
-41.57
-22.94
4.31
0.44
15.32
Adjusted EPS
-41.57
-22.94
4.31
0.44
15.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.