Profit & Loss

JBM AUTO LTD.

NSE : JBMABSE : 532605ISIN CODE : INE927D01044Industry : Auto AncillaryHouse : Private
BSE1804.4032.35 (+1.83 %)
PREV CLOSE ( ) 1772.05
OPEN PRICE ( ) 1804.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 47024
TODAY'S LOW / HIGH ( )1786.00 1862.00
52 WK LOW / HIGH ( )621.95 2417.3
NSE1804.1533.55 (+1.89 %)
PREV CLOSE( ) 1770.60
OPEN PRICE ( ) 1803.95
BID PRICE (QTY) 1804.15 (234)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 318457
TODAY'S LOW / HIGH( ) 1795.65 1862.95
52 WK LOW / HIGH ( )621.35 2428.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
38573.82
31930.47
19820.43
19467.30
22069.59
     Sales
32951.63
28703.90
18014.55
17649.43
19655.57
     Job Work/ Contract Receipts
2336.99
758.06
420.90
433.68
411.58
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3285.21
2468.51
1384.98
1384.19
2002.43
Less: Excise Duty
Net Sales
38573.82
31930.47
19820.43
19467.30
22069.59
EXPENDITURE :
Increase/Decrease in Stock
-121.43
75.81
-264.77
-405.04
338.37
Raw Material Consumed
27278.16
22776.52
14084.75
13961.83
15122.43
     Opening Raw Materials
2353.51
1686.79
1563.78
1959.55
1296.53
     Purchases Raw Materials
27234.11
23443.24
14207.77
13566.06
15785.46
     Closing Raw Materials
2309.46
2353.51
1686.79
1563.78
1959.55
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
585.10
450.14
326.40
335.31
396.38
     Electricity & Power
585.10
450.14
326.40
335.31
396.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3844.01
3020.22
2047.01
2039.86
2165.54
     Salaries, Wages & Bonus
3788.80
2946.71
1992.20
1953.43
2045.99
     Contributions to EPF & Pension Funds
127.32
106.18
90.07
88.42
87.89
     Workmen and Staff Welfare Expenses
204.88
158.60
131.23
123.72
159.47
     Other Employees Cost
-276.99
-191.27
-166.49
-125.71
-127.82
Other Manufacturing Expenses
1789.09
1348.26
1053.28
847.18
1000.39
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
564.63
389.72
304.29
231.08
294.99
     Packing Material Consumed
75.21
57.35
41.62
50.30
71.64
     Other Mfg Exp
1149.26
901.19
707.37
565.79
633.76
General and Administration Expenses
739.65
409.05
268.42
199.28
222.61
     Rent , Rates & Taxes
84.49
62.56
56.65
53.23
49.04
     Insurance
39.83
21.22
18.06
9.94
6.92
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
615.33
325.26
193.72
136.11
166.65
Selling and Distribution Expenses
460.59
377.16
225.37
180.99
234.92
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
460.59
377.16
225.37
180.99
234.92
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.10
41.76
38.78
6.00
13.02
     Bad debts /advances written off
24.21
     Provision for doubtful debts
2.53
     Losson disposal of fixed assets(net)
4.21
3.12
     Losson foreign exchange fluctuations
16.10
17.55
34.58
6.00
7.37
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
34591.27
28498.92
17779.24
17165.42
19493.65
Operating Profit (Excl OI)
3982.56
3431.56
2041.19
2301.87
2575.94
Other Income
270.06
209.88
119.69
154.10
249.75
     Interest Received
155.96
29.80
12.94
14.41
12.92
     Dividend Received
     Profit on sale of Fixed Assets
2.88
6.03
4.45
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
111.22
174.05
106.75
135.24
236.82
Operating Profit
4252.62
3641.44
2160.87
2455.97
2825.69
Interest
1257.15
757.09
553.77
642.69
593.98
     InterestonDebenture / Bonds
     Interest on Term Loan
1354.39
850.06
563.15
604.19
584.52
     Intereston Fixed deposits
     Bank Charges etc
48.93
41.78
25.74
17.92
3.59
     Other Interest
-146.18
-134.75
-35.12
20.58
5.87
PBDT
2995.46
2884.35
1607.11
1813.28
2231.71
Depreciation
1303.15
914.34
757.28
738.51
748.34
Profit Before Taxation & Exceptional Items
1692.31
1970.01
849.83
1074.77
1483.37
Exceptional Income / Expenses
Profit Before Tax
1695.32
1870.35
780.53
1074.77
1483.37
Provision for Tax
444.00
306.53
287.52
384.30
521.59
     Current Income Tax
500.25
354.77
292.40
196.18
420.78
     Deferred Tax
-60.43
-160.53
-8.68
221.27
98.44
     Other taxes
4.18
112.29
3.80
-33.15
2.37
Profit After Tax
1251.32
1563.83
493.00
690.47
961.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.48
-1.92
Share of Associate
1.74
19.12
Other Consolidated Items
Consolidated Net Profit
1243.83
1561.91
493.00
692.21
980.91
Adjustments to PAT
Profit Balance B/F
7820.15
6393.63
5988.30
5457.00
4501.55
Appropriations
9063.98
7955.54
6481.30
6149.21
5482.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-26.66
135.39
87.67
160.91
25.46
Equity Dividend %
65.00
50.00
30.00
35.00
45.00
Earnings Per Share
10.52
13.21
10.42
14.63
24.04
Adjusted EPS
10.52
13.21
4.17
5.85
9.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.