Profit & Loss

JET FREIGHT LOGISTICS LTD.

NSE : JETFREIGHTBSE : 543420ISIN CODE : INE982V01025Industry : LogisticsHouse : Private
BSE14.430.17 (+1.19 %)
PREV CLOSE ( ) 14.26
OPEN PRICE ( ) 14.25
BID PRICE (QTY) 14.46 (101)
OFFER PRICE (QTY) 14.49 (100)
VOLUME 3891
TODAY'S LOW / HIGH ( )14.25 14.54
52 WK LOW / HIGH ( )9.24 16.8
NSE14.450.2 (+1.4 %)
PREV CLOSE( ) 14.25
OPEN PRICE ( ) 14.50
BID PRICE (QTY) 14.45 (363)
OFFER PRICE (QTY) 14.50 (3402)
VOLUME 30266
TODAY'S LOW / HIGH( ) 14.20 14.55
52 WK LOW / HIGH ( )9.2 16.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4266.43
4615.05
3518.62
3035.03
3435.88
     Sales
4266.43
4615.05
3518.62
3035.03
3435.88
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
2.87
2.90
2.79
2.60
3.09
Operating Income (Net)
4263.57
4612.15
3515.83
3032.43
3432.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
3139.37
3783.92
3002.24
2871.51
3138.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3139.37
3783.92
3002.24
2871.51
3138.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.54
0.98
0.79
1.60
1.73
     Electricity & Power
1.54
0.98
0.79
1.60
1.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.78
103.46
74.78
108.22
78.34
     Salaries, Wages & Bonus
142.73
92.99
67.24
97.82
73.41
     Contributions to EPF & Pension Funds
5.38
3.77
2.60
3.52
2.74
     Workmen and Staff Welfare Expenses
3.74
4.67
3.20
3.35
2.53
     Other Employees Cost
2.93
2.03
1.74
3.54
-0.34
Operating Expenses
806.92
525.73
310.70
1.39
     Sub-contracted / Out sourced services
1.39
     Processing Charges
     Repairs and Maintenance
4.96
5.34
3.64
0.00
     Packing Material Consumed
     Other Mfg Exp
801.96
520.39
307.06
0.00
0.00
General and Administration Expenses
66.93
64.46
41.36
69.93
59.21
     Rent , Rates & Taxes
8.20
6.03
8.22
10.54
7.41
     Insurance
1.80
1.08
0.45
0.56
1.45
     Printing and stationery
2.72
2.15
1.26
2.80
3.73
     Professional and legal fees
16.35
15.02
6.85
14.28
13.07
     Traveling and conveyance
3.52
3.23
0.23
3.84
2.82
     Other Administration
34.34
36.95
24.34
37.91
30.72
Selling and Distribution Expenses
8.24
18.72
4.01
6.75
6.70
     Advertisement & Sales Promotion
8.24
18.72
4.01
6.75
6.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.14
6.98
9.02
24.40
7.55
     Bad debts /advances written off
0.98
17.28
1.26
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.38
0.13
1.22
     Losson foreign exchange fluctuations
0.00
1.39
0.88
1.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.15
5.21
8.01
5.90
5.08
Less: Expenses Capitalised
Total Expenditure
4187.92
4504.24
3442.90
3083.80
3291.74
Operating Profit (Excl OI)
75.64
107.91
72.93
-51.37
141.05
Other Income
9.41
8.29
23.63
7.01
3.70
     Interest Received
6.95
4.93
5.76
6.62
3.17
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
2.21
2.97
17.48
     Foreign Exchange Gains
0.21
     Others
0.25
0.40
0.40
0.39
0.32
Operating Profit
85.06
116.21
96.57
-44.35
144.76
Interest
52.85
41.79
40.03
46.90
37.51
     InterestonDebenture / Bonds
     Interest on Term Loan
47.78
37.51
37.51
41.10
30.48
     Intereston Fixed deposits
     Bank Charges etc
4.28
4.06
2.52
2.38
1.64
     Other Interest
0.80
0.22
0.01
3.43
5.39
PBDT
32.21
74.42
56.53
-91.26
107.24
Depreciation
28.39
27.91
21.96
12.95
8.88
Profit Before Taxation & Exceptional Items
3.82
46.51
34.57
-104.21
98.37
Exceptional Income / Expenses
Profit Before Tax
3.82
46.51
34.57
-104.21
98.37
Provision for Tax
7.95
16.77
13.69
-1.33
17.66
     Current Income Tax
3.62
17.67
     Deferred Tax
1.94
16.77
13.69
-1.33
-0.01
     Other taxes
2.39
0.00
0.00
0.00
0.00
Profit After Tax
-4.13
29.74
20.88
-102.88
80.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4.13
29.74
20.88
-102.88
80.71
Adjustments to PAT
Profit Balance B/F
146.80
117.02
145.78
179.95
108.17
Appropriations
142.68
146.76
166.66
77.07
188.87
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.09
-1.20
49.64
8.35
Equity Dividend %
1.00
1.00
Earnings Per Share
-0.09
2.56
1.80
-8.87
6.96
Adjusted EPS
-0.09
1.11
0.78
-3.83
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.