Profit & Loss

JETKING INFOTRAIN LTD.

NSE : NABSE : 517063ISIN CODE : INE919C01019Industry : IT - EducationHouse : Private
BSE36.400 (0 %)
PREV CLOSE ( ) 36.40
OPEN PRICE ( ) 33.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1785
TODAY'S LOW / HIGH ( )33.30 36.50
52 WK LOW / HIGH ( ) 16.237
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
186.80
214.20
209.20
235.60
246.67
     Software Services & Operating Revenues
2.30
10.42
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
110.50
129.30
126.40
133.50
126.07
     Other Operational Income
76.30
84.90
82.80
99.80
110.18
Less: Excise Duty
Operating Income (Net)
186.80
214.20
209.20
235.60
246.67
EXPENDITURE :
Stock Adjustments
0.30
-0.50
0.40
0.10
-0.93
Raw Material Consumed
8.60
11.30
12.60
10.00
11.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
8.60
11.30
12.60
10.00
11.30
     Others raw material cost
17.20
22.70
25.30
20.00
22.60
Power & Fuel Cost
3.50
3.10
3.80
4.70
6.38
     Electricity & Power
3.50
3.10
3.80
4.70
6.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
96.80
95.80
87.60
96.50
91.21
     Salaries, Wages & Bonus
87.50
87.40
79.20
89.90
84.97
     Contributions to EPF & Pension Funds
6.20
5.70
5.60
5.10
4.58
     Wheeling & Transmission Charges recoverable
1.20
1.10
1.20
1.50
1.66
     Other Employees Cost
1.80
1.70
1.70
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.10
21.90
16.00
17.90
14.23
     Repairs and Maintenance
11.30
12.30
10.50
9.30
8.77
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
5.80
9.60
5.50
8.60
5.46
General and Administration Expenses
44.20
45.40
49.00
55.90
56.82
     Rates & Taxes
2.20
1.00
4.90
4.50
1.19
     Insurance
1.60
1.70
1.70
1.70
3.42
     Printing and stationery
0.50
0.50
0.70
1.40
1.34
     Professional and legal fees
16.90
11.40
18.20
15.50
14.16
     Other Administration
16.60
24.40
17.60
24.60
25.03
Selling and Marketing Expenses
43.40
46.60
47.70
40.90
31.70
     Advertisement & Sales Promotion
43.40
46.60
47.70
40.90
31.70
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
47.80
10.00
14.80
21.20
15.00
     Bad debts /advances written off
8.30
3.60
4.00
11.80
5.39
     Provision for doubtful debts
4.10
0.10
1.40
2.40
5.50
     Losson disposal of fixed assets(net)
0.00
0.08
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
25.90
2.80
2.10
1.19
     Other Miscellaneous Expenses
9.60
3.60
9.50
4.90
2.84
Less: Expenses Capitalised
Total Expenditure
261.80
233.70
232.00
247.20
225.72
Operating Profit (Excl OI)
-75.00
-19.40
-22.80
-11.60
20.95
Other Income
19.60
19.70
44.50
53.10
13.17
     Interest Received
3.60
2.40
2.20
6.60
5.49
     Dividend Received
1.70
1.10
1.80
1.50
1.67
     Profit on sale of Fixed Assets
0.00
0.20
14.30
0.40
0.07
     Profits on sale of Investments
5.80
21.30
37.00
0.29
     Provision Written Back
4.90
5.59
     Foreign Exchange Gains
     Others
14.30
10.20
4.90
2.80
0.07
Operating Profit
-55.40
0.30
21.70
41.50
34.12
Interest
1.20
0.60
0.40
0.40
0.51
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.50
0.40
0.30
0.30
0.50
     Other Interest
0.70
0.20
0.10
0.00
0.01
PBDT
-56.50
-0.30
21.30
41.20
33.61
Depreciation
25.70
21.50
20.40
22.10
24.61
Profit Before Taxation & Exceptional Items
-82.20
-21.80
0.90
19.10
9.00
Exceptional Income / Expenses
Profit Before Tax
-82.20
-21.80
0.90
19.10
9.00
Provision for Tax
-11.50
-10.20
-3.80
1.30
2.31
     Current Income Tax
-0.20
1.60
1.50
1.52
     Deferred Tax
-11.30
-10.20
-5.30
2.30
1.42
     Other taxes
-22.50
-10.20
-10.70
2.10
2.22
Profit After Tax
-70.80
-11.60
4.60
17.80
6.69
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-70.80
-11.60
4.60
17.80
6.69
Adjustments to PAT
Profit Balance B/F
268.60
279.20
275.80
262.40
258.49
Appropriations
197.90
267.50
280.50
280.10
265.18
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
197.90
267.50
280.50
280.10
265.18
Equity Dividend %
Earnings Per Share
-12.00
-2.00
1.00
3.00
1.00
Adjusted EPS
-12.00
-2.00
1.00
3.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)