Profit & Loss

JETKING INFOTRAIN LTD.

NSE : NABSE : 517063ISIN CODE : INE919C01019Industry : IT - EducationHouse : Private
BSE32.500 (0 %)
PREV CLOSE ( ) 32.50
OPEN PRICE ( ) 32.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1000
TODAY'S LOW / HIGH ( )32.50 32.50
52 WK LOW / HIGH ( ) 16.236.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
214.20
209.20
235.60
246.67
257.08
     Software Services & Operating Revenues
2.30
10.42
15.50
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
129.30
126.40
133.50
126.07
125.98
     Other Operational Income
84.90
82.80
99.80
110.18
115.59
Less: Excise Duty
Operating Income (Net)
214.20
209.20
235.60
246.67
257.08
EXPENDITURE :
Stock Adjustments
-0.50
0.40
0.10
-0.93
2.34
Raw Material Consumed
11.30
12.60
10.00
11.30
12.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
11.30
12.60
10.00
11.30
12.00
     Others raw material cost
22.70
25.30
20.00
22.60
23.99
Power & Fuel Cost
3.10
3.80
4.70
6.38
6.48
     Electricity & Power
3.10
3.80
4.70
6.38
6.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.80
87.60
96.50
91.21
95.97
     Salaries, Wages & Bonus
87.40
79.20
89.90
84.97
89.54
     Contributions to EPF & Pension Funds
5.70
5.60
5.10
4.58
4.55
     Wheeling & Transmission Charges recoverable
1.10
1.20
1.50
1.66
1.88
     Other Employees Cost
1.70
1.70
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
21.90
16.00
17.90
14.23
17.22
     Repairs and Maintenance
12.30
10.50
9.30
8.77
10.17
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
9.60
5.50
8.60
5.46
7.05
General and Administration Expenses
45.40
49.00
55.90
56.82
62.69
     Rates & Taxes
1.00
4.90
4.50
1.19
4.20
     Insurance
1.70
1.70
1.70
3.42
3.68
     Printing and stationery
0.50
0.70
1.40
1.34
1.48
     Professional and legal fees
11.00
18.20
15.50
14.16
12.70
     Other Administration
24.80
17.60
24.60
25.03
23.94
Selling and Marketing Expenses
46.60
47.70
40.90
31.70
33.72
     Advertisement & Sales Promotion
46.60
47.70
40.90
31.70
33.72
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
14.80
21.20
15.00
10.12
     Bad debts /advances written off
3.60
4.00
11.80
5.39
4.06
     Provision for doubtful debts
0.10
1.40
2.40
5.50
2.73
     Losson disposal of fixed assets(net)
0.00
0.00
0.08
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.80
2.10
1.19
     Other Miscellaneous Expenses
3.60
9.50
4.90
2.84
3.33
Less: Expenses Capitalised
Total Expenditure
233.70
232.00
247.20
225.72
240.54
Operating Profit (Excl OI)
-19.40
-22.80
-11.60
20.95
16.53
Other Income
19.70
44.50
53.10
13.17
41.67
     Interest Received
2.40
2.20
6.60
5.49
6.04
     Dividend Received
1.10
1.80
1.50
1.67
0.58
     Profit on sale of Fixed Assets
0.20
14.30
0.40
0.07
0.04
     Profits on sale of Investments
5.80
21.30
37.00
0.29
1.49
     Provision Written Back
4.90
5.59
4.08
     Foreign Exchange Gains
     Others
10.20
4.90
2.80
0.07
29.45
Operating Profit
0.30
21.70
41.50
34.12
58.21
Interest
0.60
0.40
0.40
0.51
0.44
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.40
0.30
0.30
0.50
0.30
     Other Interest
0.20
0.10
0.00
0.01
0.14
PBDT
-0.30
21.30
41.20
33.61
57.77
Depreciation
21.50
20.40
22.10
24.61
24.47
Profit Before Taxation & Exceptional Items
-21.80
0.90
19.10
9.00
33.30
Exceptional Income / Expenses
Profit Before Tax
-21.80
0.90
19.10
9.00
33.30
Provision for Tax
-10.20
-3.80
1.30
2.31
10.18
     Current Income Tax
1.60
1.50
1.52
7.03
     Deferred Tax
-10.20
-5.30
2.30
1.42
4.15
     Other taxes
-10.20
-10.70
2.10
2.22
7.30
Profit After Tax
-11.60
4.60
17.80
6.69
23.12
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-11.60
4.60
17.80
6.69
23.12
Adjustments to PAT
Profit Balance B/F
279.20
275.80
262.40
258.49
245.36
Appropriations
267.50
280.50
280.10
265.18
268.48
     General Reserves
     Proposed Equity Dividend
5.89
     Corporate dividend tax
1.22
     Other Appropriation
267.50
280.50
280.10
265.18
261.37
Equity Dividend %
10.00
Earnings Per Share
-2.00
1.00
3.00
1.00
4.00
Adjusted EPS
-2.00
1.00
3.00
1.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)