Profit & Loss

JINDAL COTEX LTD.

NSE : JINDCOTBSE : 533103ISIN CODE : INE904J01016Industry : Textile - SpinningHouse : Private
BSE3.370.16 (+4.98 %)
PREV CLOSE ( ) 3.21
OPEN PRICE ( ) 3.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33446
TODAY'S LOW / HIGH ( )3.05 3.37
52 WK LOW / HIGH ( )1.81 3.21
NSE3.000.1 (+3.45 %)
PREV CLOSE( ) 2.90
OPEN PRICE ( ) 2.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1450
TODAY'S LOW / HIGH( ) 2.90 3.00
52 WK LOW / HIGH ( )1.4 2.9
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
328.73
839.02
2372.95
1894.27
1090.08
     Sales
328.73
839.02
2372.95
1894.27
1090.08
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
32.31
117.30
75.16
Net Sales
328.73
839.02
2340.65
1776.98
1014.92
EXPENDITURE :
Increase/Decrease in Stock
10.99
-8.06
55.66
7.07
-32.95
Raw Material Consumed
202.05
648.11
1789.98
1368.01
812.16
     Opening Raw Materials
0.36
6.73
17.91
7.98
5.70
     Purchases Raw Materials
153.57
291.11
1771.26
1230.91
723.16
     Closing Raw Materials
0.12
0.36
49.14
17.91
7.98
     Other Direct Purchases / Brought in cost
48.25
350.63
49.95
147.04
91.28
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.33
82.70
186.19
124.35
79.86
     Electricity & Power
66.33
82.70
186.19
124.35
79.86
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.12
33.22
113.56
89.13
44.79
     Salaries, Wages & Bonus
27.58
32.26
105.04
83.41
40.85
     Contributions to EPF & Pension Funds
0.86
0.89
4.09
2.56
2.64
     Workmen and Staff Welfare Expenses
0.67
0.07
4.44
3.15
1.31
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5.60
22.58
161.80
106.90
65.92
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.27
8.82
13.33
7.06
4.78
     Packing Material Consumed
3.44
5.95
11.26
6.89
60.47
     Other Mfg Exp
0.90
7.81
137.21
92.95
0.66
General and Administration Expenses
14.60
20.77
38.88
26.26
21.23
     Rent , Rates & Taxes
1.26
1.54
4.94
5.02
2.67
     Insurance
0.21
0.32
1.81
2.22
1.89
     Printing and stationery
0.11
0.21
0.64
0.51
0.44
     Professional and legal fees
0.97
2.12
2.94
1.66
0.81
     Traveling and conveyance
2.06
3.90
21.39
12.68
10.86
     Other Administration
12.05
16.59
28.55
16.85
15.41
Selling and Distribution Expenses
4.14
1.53
71.94
38.39
7.88
     Advertisement & Sales Promotion
0.06
0.22
1.11
0.90
0.80
     Sales Commissions & Incentives
     Freight and Forwarding
2.85
1.31
35.88
2.81
0.37
     Handling and Clearing Charges
0.35
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.88
0.00
34.95
34.69
6.71
Miscellaneous Expenses
3.49
0.75
5.63
30.42
141.65
     Bad debts /advances written off
28.30
141.48
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.02
     Other Miscellaneous Expenses
0.47
0.75
5.63
2.12
0.17
Less: Expenses Capitalised
Total Expenditure
336.32
801.61
2423.64
1790.53
1140.53
Operating Profit (Excl OI)
-7.59
37.41
-83.00
-13.56
-125.61
Other Income
15.52
30.94
27.26
18.97
17.55
     Interest Received
7.34
6.58
4.96
5.37
12.53
     Dividend Received
     Profit on sale of Fixed Assets
16.22
1.28
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.10
     Others
8.18
8.14
21.21
13.60
3.73
Operating Profit
7.93
68.34
-55.73
5.41
-108.06
Interest
9.08
8.27
17.70
7.03
619.43
     InterestonDebenture / Bonds
     Interest on Term Loan
7.05
606.00
     Intereston Fixed deposits
     Bank Charges etc
0.07
0.04
0.34
0.77
0.25
     Other Interest
1.96
8.23
17.37
6.26
13.17
PBDT
-1.15
60.08
-73.44
-1.62
-727.49
Depreciation
61.24
62.13
199.43
195.17
200.88
Profit Before Taxation & Exceptional Items
-62.39
-2.05
-272.87
-196.79
-928.36
Exceptional Income / Expenses
224.40
131.39
-9.91
Profit Before Tax
162.01
129.34
-282.78
-196.79
-928.36
Provision for Tax
-0.17
     Current Income Tax
     Deferred Tax
-0.15
     Other taxes
0.00
0.00
0.00
0.00
-0.17
Profit After Tax
162.01
129.34
-282.78
-196.79
-928.20
Extra items
Minority Interest
60.83
25.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
162.01
129.34
-221.95
-170.89
-928.20
Adjustments to PAT
-0.02
-5.10
Profit Balance B/F
-2108.18
-2239.81
-3013.64
-2833.79
-1925.56
Appropriations
-1946.17
-2110.49
-3235.59
-3009.78
-2853.75
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.25
-2.31
6.46
3.85
Equity Dividend %
Earnings Per Share
3.60
2.87
-4.93
-3.80
-20.63
Adjusted EPS
3.60
2.87
-4.93
-3.80
-20.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)