Profit & Loss

JINDAL POLY FILMS LTD.

NSE : JINDALPOLYBSE : 500227ISIN CODE : INE197D01010Industry : Plastic ProductsHouse : Jindal BC
BSE527.70-3.8 (-0.71 %)
PREV CLOSE ( ) 531.50
OPEN PRICE ( ) 529.55
BID PRICE (QTY) 527.75 (70)
OFFER PRICE (QTY) 529.55 (1)
VOLUME 2001
TODAY'S LOW / HIGH ( )520.70 531.05
52 WK LOW / HIGH ( )476.25 744.95
NSE528.85-3.35 (-0.63 %)
PREV CLOSE( ) 532.20
OPEN PRICE ( ) 527.75
BID PRICE (QTY) 528.20 (1)
OFFER PRICE (QTY) 528.85 (5)
VOLUME 60785
TODAY'S LOW / HIGH( ) 520.20 530.00
52 WK LOW / HIGH ( )474.15 749.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
49624.48
63498.14
43773.36
37852.91
36232.50
     Sales
48983.17
63334.88
43480.53
37619.08
36219.76
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9.56
     Revenue from property development
     Other Operational Income
641.30
163.26
283.27
233.83
12.73
Less: Excise Duty
Net Sales
46968.72
58775.82
40822.81
35455.20
36232.50
EXPENDITURE :
Increase/Decrease in Stock
209.58
-751.00
-407.61
-525.13
-648.48
Raw Material Consumed
32946.11
36748.39
23205.54
22551.90
26323.34
     Opening Raw Materials
3530.39
2375.75
1926.85
1656.47
1861.54
     Purchases Raw Materials
34632.09
37903.03
23654.32
22804.20
26022.42
     Closing Raw Materials
5408.05
3530.39
2375.75
1926.85
1656.47
     Other Direct Purchases / Brought in cost
191.68
0.11
18.08
95.85
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4159.36
3572.70
2964.44
2990.74
2701.98
     Electricity & Power
4159.36
3572.70
2964.44
2990.74
2701.98
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1572.66
1273.51
1162.56
1071.02
927.03
     Salaries, Wages & Bonus
1474.41
1163.55
1082.49
997.78
856.92
     Contributions to EPF & Pension Funds
45.16
40.62
38.64
53.25
42.19
     Workmen and Staff Welfare Expenses
26.08
47.42
21.98
19.99
27.92
     Other Employees Cost
27.01
21.93
19.45
0.00
0.00
Other Manufacturing Expenses
1876.75
2251.28
1599.19
1601.42
1408.35
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
247.20
220.89
159.68
169.55
165.17
     Packing Material Consumed
1090.01
1358.06
954.55
830.22
878.84
     Other Mfg Exp
539.54
672.34
484.97
601.66
364.34
General and Administration Expenses
2029.65
1143.98
1023.15
835.24
743.02
     Rent , Rates & Taxes
497.70
65.15
52.49
57.00
52.56
     Insurance
106.90
97.52
82.16
40.99
28.77
     Printing and stationery
5.62
104.16
51.59
50.96
35.94
     Professional and legal fees
1340.55
796.60
764.21
575.37
503.99
     Traveling and conveyance
71.89
75.95
68.86
104.29
103.67
     Other Administration
7.01
4.60
3.84
6.63
18.08
Selling and Distribution Expenses
84.35
42.57
58.16
33.41
50.33
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
84.35
42.57
58.16
33.41
50.33
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
444.29
335.53
184.12
187.73
231.47
     Bad debts /advances written off
     Provision for doubtful debts
34.17
5.20
     Losson disposal of fixed assets(net)
43.65
1.94
19.10
     Losson foreign exchange fluctuations
71.92
0.25
58.04
     Losson sale of non-trade current investments
12.46
     Other Miscellaneous Expenses
338.20
323.07
140.23
127.75
207.17
Less: Expenses Capitalised
Total Expenditure
43322.75
44616.96
29789.54
28746.32
31737.03
Operating Profit (Excl OI)
3645.97
14158.86
11033.26
6708.89
4495.47
Other Income
6472.98
2997.33
1433.62
735.63
679.48
     Interest Received
833.88
467.65
175.98
44.06
52.36
     Dividend Received
206.43
299.46
54.78
     Profit on sale of Fixed Assets
42.86
1.34
     Profits on sale of Investments
38.81
     Provision Written Back
679.49
608.96
588.62
198.37
206.06
     Foreign Exchange Gains
178.87
454.07
215.86
5.21
169.08
     Others
4531.45
1165.86
359.57
487.99
251.97
Operating Profit
10118.95
17156.19
12466.89
7444.51
5174.94
Interest
1524.54
317.62
613.57
988.62
502.43
     InterestonDebenture / Bonds
     Interest on Term Loan
1052.35
201.14
312.23
879.82
456.51
     Intereston Fixed deposits
     Bank Charges etc
133.34
115.47
101.05
77.17
59.92
     Other Interest
338.85
1.02
200.29
31.64
-14.00
PBDT
8594.41
16838.57
11853.31
6455.89
4672.51
Depreciation
1742.99
1531.86
1448.78
1183.53
1039.22
Profit Before Taxation & Exceptional Items
6851.42
15306.71
10404.54
5272.36
3633.29
Exceptional Income / Expenses
-2269.72
1055.69
-6046.89
Profit Before Tax
4554.07
16361.47
10404.54
5272.36
-2408.02
Provision for Tax
1364.81
4399.13
2495.71
385.92
1678.47
     Current Income Tax
4397.34
3541.94
2559.04
1290.84
863.04
     Deferred Tax
-2935.96
848.52
-92.57
-904.92
815.43
     Other taxes
-96.57
8.67
29.24
0.00
0.00
Profit After Tax
3189.26
11962.34
7908.82
4886.45
-4086.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3189.26
11962.34
7908.82
4886.45
-4086.48
Adjustments to PAT
Profit Balance B/F
29335.33
17422.58
9546.52
11324.11
15463.38
Appropriations
32524.59
29384.92
17455.34
16210.56
11376.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
209.19
49.60
32.76
6664.04
52.79
Equity Dividend %
43.00
50.00
20.00
10.00
10.00
Earnings Per Share
72.84
273.20
180.62
111.60
-93.33
Adjusted EPS
72.84
273.20
180.62
111.60
-93.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.