Profit & Loss

JINDAL SAW LTD.

NSE : JINDALSAWBSE : 500378ISIN CODE : INE324A01024Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE473.30-10.55 (-2.18 %)
PREV CLOSE ( ) 483.85
OPEN PRICE ( ) 476.45
BID PRICE (QTY) 472.50 (10)
OFFER PRICE (QTY) 472.95 (192)
VOLUME 28176
TODAY'S LOW / HIGH ( )463.75 476.85
52 WK LOW / HIGH ( )155.2 558.3
NSE474.20-9.25 (-1.91 %)
PREV CLOSE( ) 483.45
OPEN PRICE ( ) 477.00
BID PRICE (QTY) 473.95 (65)
OFFER PRICE (QTY) 474.20 (17)
VOLUME 142000
TODAY'S LOW / HIGH( ) 464.60 477.00
52 WK LOW / HIGH ( )155.2 558.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
178678.02
132984.21
106636.36
116270.37
121170.02
     Sales
160541.16
122994.85
100599.48
107507.83
111080.03
     Job Work/ Contract Receipts
9416.32
2834.76
1112.60
3095.56
4798.75
     Processing Charges / Service Income
970.52
1090.36
959.17
1185.50
1018.81
     Revenue from property development
     Other Operational Income
7750.02
6064.23
3965.11
4481.48
4272.43
Less: Excise Duty
Net Sales
178678.02
132984.21
106636.36
116270.37
121170.02
EXPENDITURE :
Increase/Decrease in Stock
-402.48
-2905.15
39.20
2062.04
-1081.23
Raw Material Consumed
112325.87
81927.64
60235.90
67284.41
75740.88
     Opening Raw Materials
18155.34
13799.36
10386.45
14003.75
8677.97
     Purchases Raw Materials
113506.23
86013.94
62873.17
60359.15
76227.59
     Closing Raw Materials
20017.97
18155.34
13799.36
10386.45
14003.75
     Other Direct Purchases / Brought in cost
682.27
269.67
775.65
3307.95
4839.07
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7584.22
6040.01
4871.56
4992.38
5138.50
     Electricity & Power
7523.12
5997.15
4835.18
4945.04
5085.53
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
61.10
42.86
36.38
47.34
52.97
Employee Cost
11791.55
10148.67
8966.14
9658.62
9141.71
     Salaries, Wages & Bonus
10585.32
9133.41
8054.84
8723.29
8213.96
     Contributions to EPF & Pension Funds
626.20
599.25
584.06
556.65
577.52
     Workmen and Staff Welfare Expenses
510.81
354.61
326.68
378.68
350.23
     Other Employees Cost
69.22
61.40
0.56
0.00
0.00
Other Manufacturing Expenses
14215.07
9931.54
7772.86
5469.80
5910.22
     Sub-contracted / Out sourced services
     Processing Charges
1275.19
1589.18
1055.85
594.14
733.30
     Repairs and Maintenance
1334.47
513.68
456.22
501.22
484.42
     Packing Material Consumed
     Other Mfg Exp
11605.41
7828.68
6260.79
4374.44
4692.49
General and Administration Expenses
2061.52
1629.98
1675.10
1887.11
1782.18
     Rent , Rates & Taxes
506.71
290.46
334.66
264.26
381.96
     Insurance
344.60
279.52
289.93
215.72
165.41
     Printing and stationery
     Professional and legal fees
425.86
408.45
417.90
564.32
491.29
     Traveling and conveyance
505.48
388.56
348.71
472.65
442.98
     Other Administration
278.87
262.99
283.91
370.16
300.53
Selling and Distribution Expenses
13138.78
11188.14
10043.65
8845.18
8419.87
     Advertisement & Sales Promotion
12.97
4.36
5.22
13.83
15.41
     Sales Commissions & Incentives
714.52
602.02
1617.01
764.79
744.99
     Freight and Forwarding
9412.01
8011.70
6690.64
6758.90
6730.09
     Handling and Clearing Charges
2999.28
2570.06
1730.79
1307.66
929.38
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1912.46
1469.45
1182.63
1431.11
1798.36
     Bad debts /advances written off
25.42
4.59
77.01
     Provision for doubtful debts
40.57
266.71
215.79
88.21
     Losson disposal of fixed assets(net)
79.34
7.27
90.99
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1767.13
1202.75
954.99
1342.90
1630.36
Less: Expenses Capitalised
Total Expenditure
162626.98
119430.28
94787.05
101630.65
106850.47
Operating Profit (Excl OI)
16051.04
13553.93
11849.30
14639.72
14319.55
Other Income
2387.67
1991.84
2660.12
1562.06
1892.68
     Interest Received
959.09
1114.72
1175.58
657.13
674.04
     Dividend Received
0.00
     Profit on sale of Fixed Assets
25.90
2.44
11.71
     Profits on sale of Investments
11.17
7.85
7.22
16.37
32.17
     Provision Written Back
14.92
     Foreign Exchange Gains
659.28
460.15
939.84
642.13
899.51
     Others
758.13
383.21
537.48
243.99
260.34
Operating Profit
18438.71
15545.77
14509.42
16201.78
16212.23
Interest
6375.90
4601.17
4927.91
6198.51
6152.28
     InterestonDebenture / Bonds
419.15
542.64
289.41
320.87
351.53
     Interest on Term Loan
3927.98
2892.77
3349.20
4320.20
4487.00
     Intereston Fixed deposits
     Bank Charges etc
888.72
621.32
842.49
778.88
694.75
     Other Interest
1140.06
544.44
446.81
778.56
619.00
PBDT
12062.81
10944.60
9581.51
10003.27
10059.95
Depreciation
4707.79
4729.88
4588.72
4216.72
3962.82
Profit Before Taxation & Exceptional Items
7355.02
6214.72
4992.79
5786.55
6097.13
Exceptional Income / Expenses
-250.45
-1120.46
3779.02
Profit Before Tax
7100.01
6214.72
4992.79
4666.09
9876.11
Provision for Tax
2672.32
2455.82
1715.48
53.42
2116.20
     Current Income Tax
2180.16
2420.99
1797.27
2626.90
2566.07
     Deferred Tax
471.07
-23.44
-26.87
-2518.02
-449.88
     Other taxes
21.10
58.27
-54.92
-55.46
0.00
Profit After Tax
4427.69
3758.90
3277.31
4612.67
7759.92
Extra items
0.00
0.00
0.00
0.00
-122.75
Minority Interest
1896.27
358.59
-89.01
934.84
864.43
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6323.96
4117.49
3188.31
5547.51
8501.60
Adjustments to PAT
Profit Balance B/F
33167.74
29686.15
27401.51
22795.78
14785.11
Appropriations
39491.70
33803.64
30589.82
28343.29
23286.71
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1265.48
635.90
903.67
941.78
490.93
Equity Dividend %
150.00
100.00
100.00
100.00
100.00
Earnings Per Share
19.78
12.88
9.97
17.35
26.59
Adjusted EPS
19.78
12.88
9.97
17.35
26.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.