Profit & Loss

JK PAPER LTD.

NSE : JKPAPERBSE : 532162ISIN CODE : INE789E01012Industry : Paper & Paper ProductsHouse : Hari Shankar Singhania
BSE366.10-5.3 (-1.43 %)
PREV CLOSE ( ) 371.40
OPEN PRICE ( ) 368.00
BID PRICE (QTY) 365.25 (21)
OFFER PRICE (QTY) 365.55 (38)
VOLUME 13595
TODAY'S LOW / HIGH ( )361.25 369.10
52 WK LOW / HIGH ( )276 639.15
NSE366.00-5.6 (-1.51 %)
PREV CLOSE( ) 371.60
OPEN PRICE ( ) 365.00
BID PRICE (QTY) 365.60 (29)
OFFER PRICE (QTY) 365.90 (1)
VOLUME 140071
TODAY'S LOW / HIGH( ) 361.40 369.65
52 WK LOW / HIGH ( )275.75 638.75
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
70002.60
67721.70
42443.30
30004.90
33002.60
     Sales
69359.20
67450.20
41534.70
29771.00
32589.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
643.40
271.50
908.60
233.90
413.50
Less: Excise Duty
Net Sales
66592.30
64368.10
39685.60
27507.20
30601.90
EXPENDITURE :
Increase/Decrease in Stock
-343.30
-351.10
49.40
947.80
-1340.40
Raw Material Consumed
27065.00
20391.00
11389.30
8513.90
10678.40
     Opening Raw Materials
4574.30
2629.00
1799.80
1898.10
1817.20
     Purchases Raw Materials
26751.60
21570.80
11281.00
7684.60
8447.40
     Closing Raw Materials
4264.80
4574.30
2629.00
1799.80
1898.10
     Other Direct Purchases / Brought in cost
3.90
765.50
937.50
731.00
2311.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5421.20
6857.80
4923.10
3237.20
2952.70
     Electricity & Power
5421.20
6857.80
4923.10
3237.20
2952.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5662.00
4836.70
3815.20
3053.20
2876.70
     Salaries, Wages & Bonus
5361.70
4588.80
3593.40
2867.60
2680.90
     Contributions to EPF & Pension Funds
216.40
189.90
181.10
160.20
144.90
     Workmen and Staff Welfare Expenses
83.90
58.00
40.70
25.40
50.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10029.40
10307.40
7181.10
4739.90
5294.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
973.50
869.00
549.70
384.90
397.10
     Packing Material Consumed
1595.70
1750.40
1308.30
865.00
966.80
     Other Mfg Exp
7460.20
7688.00
5323.10
3490.00
3930.60
General and Administration Expenses
419.20
368.00
322.90
274.20
265.20
     Rent , Rates & Taxes
213.80
186.50
180.10
150.10
183.80
     Insurance
150.10
127.30
100.00
86.20
37.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
55.30
54.20
42.80
37.90
44.10
Selling and Distribution Expenses
538.90
574.30
923.50
468.40
3.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
18.00
26.70
27.00
11.40
3.30
     Freight and Forwarding
520.90
547.60
896.50
457.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1643.30
1266.00
1108.40
654.80
1160.40
     Bad debts /advances written off
2.70
5.60
     Provision for doubtful debts
21.00
11.90
3.80
1.30
     Losson disposal of fixed assets(net)
7.70
     Losson foreign exchange fluctuations
11.20
34.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1622.30
1240.20
1108.40
643.30
1118.60
Less: Expenses Capitalised
Total Expenditure
50435.70
44250.10
29712.90
21889.40
21890.80
Operating Profit (Excl OI)
16156.60
20118.00
9972.70
5617.80
8711.10
Other Income
2272.00
1726.50
1375.00
1125.00
1040.60
     Interest Received
372.50
345.80
225.10
261.10
529.30
     Dividend Received
1.10
1.40
1.00
0.60
     Profit on sale of Fixed Assets
8.60
31.60
2.20
0.60
     Profits on sale of Investments
344.40
271.10
178.60
161.30
210.20
     Provision Written Back
2.50
     Foreign Exchange Gains
15.00
1.00
193.50
18.30
     Others
1530.40
1075.60
774.60
684.30
297.40
Operating Profit
18428.60
21844.50
11347.70
6742.80
9751.70
Interest
2080.80
2224.80
1450.20
1298.20
1293.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1586.00
1576.90
968.10
893.70
1009.00
     Intereston Fixed deposits
     Bank Charges etc
43.80
66.50
34.60
47.90
50.70
     Other Interest
451.00
581.40
447.50
356.60
233.30
PBDT
16347.80
19619.70
9897.50
5444.60
8458.70
Depreciation
3101.00
2818.50
1930.50
1742.50
1494.80
Profit Before Taxation & Exceptional Items
13246.80
16801.20
7967.00
3702.10
6963.90
Exceptional Income / Expenses
-336.40
Profit Before Tax
13246.80
16464.80
7967.00
3702.10
6963.90
Provision for Tax
1914.80
4382.60
2528.80
1334.90
2279.80
     Current Income Tax
2425.40
3388.40
1579.20
1297.50
2176.90
     Deferred Tax
-801.20
1199.00
929.10
74.80
99.20
     Other taxes
290.60
-204.80
20.50
-37.40
3.70
Profit After Tax
11332.00
12082.20
5438.20
2367.20
4684.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-114.30
-124.30
-12.20
32.30
69.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11217.70
11957.90
5426.00
2399.50
4753.20
Adjustments to PAT
Profit Balance B/F
18952.20
11603.60
8855.20
8455.70
7384.50
Appropriations
30169.90
23561.50
14281.20
10855.20
12137.70
     General Reserves
3000.00
3000.00
2000.00
2000.00
2000.00
     Proposed Equity Dividend
     Corporate dividend tax
146.50
     Other Appropriation
677.60
931.70
677.60
822.50
Equity Dividend %
85.00
80.00
55.00
40.00
40.00
Earnings Per Share
66.22
70.59
32.03
14.16
26.67
Adjusted EPS
66.22
70.59
32.03
14.16
26.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.