Profit & Loss

JL MORISON (INDIA) LTD.

NSE : NABSE : 506522ISIN CODE : INE430D01015Industry : TradingHouse : Raghu Mody
BSE2021.350 (0 %)
PREV CLOSE ( ) 2021.35
OPEN PRICE ( ) 2018.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12221
TODAY'S LOW / HIGH ( )2005.10 2025.00
52 WK LOW / HIGH ( ) 1800.72274
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2006
Mar 2005
Mar 2004
Mar 2003
Mar 2002
INCOME :
  
  
  
  
  
Gross Sales
934.45
524.80
511.12
475.21
526.67
     Sales
934.45
524.80
511.12
475.21
526.67
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
36.32
41.06
27.79
29.99
62.36
Net Sales
898.14
483.75
483.33
445.22
464.31
EXPENDITURE :
Increase/Decrease in Stock
28.51
23.14
-15.24
16.34
-3.54
Raw Material Consumed
606.32
186.25
225.28
175.06
221.50
     Opening Raw Materials
8.34
9.96
16.01
16.33
13.22
     Purchases Raw Materials
45.27
61.78
45.83
52.56
57.64
     Closing Raw Materials
2.16
8.34
9.96
16.01
16.33
     Other Direct Purchases / Brought in cost
554.87
122.85
173.39
122.19
166.97
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.15
1.33
1.21
1.07
1.08
     Electricity & Power
1.15
1.33
1.21
1.07
1.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.02
33.78
33.67
29.72
27.28
     Salaries, Wages & Bonus
45.81
27.47
26.97
22.95
21.64
     Contributions to EPF & Pension Funds
4.49
3.41
4.23
4.35
3.32
     Workmen and Staff Welfare Expenses
2.73
2.90
2.47
0.27
2.07
     Other Employees Cost
0.00
0.00
0.00
2.15
0.25
Other Manufacturing Expenses
67.98
81.89
72.70
71.19
56.68
     Sub-contracted / Out sourced services
     Processing Charges
7.43
11.83
9.76
     Repairs and Maintenance
5.67
5.50
3.95
4.56
4.61
     Packing Material Consumed
41.47
49.30
43.32
51.12
35.40
     Other Mfg Exp
13.41
15.26
15.66
15.51
16.67
General and Administration Expenses
37.37
39.11
32.24
47.86
45.57
     Rent , Rates & Taxes
5.39
6.50
5.38
5.72
3.79
     Insurance
2.44
2.49
0.79
0.57
0.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
26.10
26.00
22.95
19.73
18.97
     Other Administration
3.44
4.12
3.11
21.84
22.20
Selling and Distribution Expenses
52.46
71.55
70.42
55.25
76.04
     Advertisement & Sales Promotion
18.96
44.02
45.96
35.05
53.89
     Sales Commissions & Incentives
2.96
3.38
3.50
3.02
2.55
     Freight and Forwarding
19.91
17.71
16.36
15.58
17.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.63
6.44
4.60
1.59
2.25
Miscellaneous Expenses
25.81
29.82
24.23
0.00
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.45
0.88
0.33
     Losson foreign exchange fluctuations
0.92
0.12
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.44
28.95
23.79
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
872.63
466.86
444.49
396.48
424.61
Operating Profit (Excl OI)
25.51
16.89
38.84
48.73
39.70
Other Income
40.95
23.34
12.70
66.21
13.93
     Interest Received
22.82
13.61
10.75
4.63
8.12
     Dividend Received
0.34
0.28
0.30
0.28
0.32
     Profit on sale of Fixed Assets
2.35
0.00
     Profits on sale of Investments
0.41
0.03
0.12
56.70
0.07
     Provision Written Back
0.60
6.21
     Foreign Exchange Gains
0.39
     Others
16.79
2.82
1.53
2.25
5.41
Operating Profit
66.46
40.23
51.54
114.95
53.62
Interest
9.60
5.82
6.65
15.10
16.72
     InterestonDebenture / Bonds
     Interest on Term Loan
0.27
0.27
4.24
0.14
5.69
     Intereston Fixed deposits
     Bank Charges etc
7.36
1.88
2.41
2.06
2.10
     Other Interest
1.97
3.67
0.00
12.89
8.93
PBDT
56.85
34.42
44.89
99.85
36.90
Depreciation
6.99
7.22
6.66
6.33
5.23
Profit Before Taxation & Exceptional Items
49.87
27.20
38.23
93.51
31.67
Exceptional Income / Expenses
Profit Before Tax
49.87
27.20
38.23
93.51
31.67
Provision for Tax
14.54
7.95
10.82
12.45
16.19
     Current Income Tax
14.30
8.27
10.90
10.85
8.93
     Deferred Tax
0.21
-0.31
-0.08
-0.99
1.54
     Other taxes
0.03
0.00
0.00
2.59
5.72
Profit After Tax
35.33
19.25
27.41
81.07
15.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35.33
19.25
27.41
81.07
15.48
Adjustments to PAT
-0.69
-0.01
2.18
Profit Balance B/F
-11.11
-6.90
-4.65
-4.09
0.32
Appropriations
24.22
11.66
22.75
76.97
17.98
     General Reserves
33.13
18.90
25.79
77.77
18.66
     Proposed Equity Dividend
3.41
3.41
3.41
3.41
3.41
     Corporate dividend tax
0.48
0.45
0.44
0.44
     Other Appropriation
Equity Dividend %
25.00
25.00
25.00
25.00
25.00
Earnings Per Share
25.88
14.10
20.08
59.39
11.34
Adjusted EPS
25.88
14.10
20.08
59.39
11.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.