Profit & Loss

JOHN ENERGY LTD.

NSE : NABSE : ISIN CODE : Industry : Oil ExplorationHouse : MNC
BSE0.000 (0 %)
PREV CLOSE ( ) 0.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
4168.00
4018.00
5767.00
5612.00
5123.00
     Sales
2.00
79.00
49.00
37.00
16.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4166.00
3940.00
5718.00
5575.00
5108.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4168.00
4018.00
5767.00
5612.00
5123.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1.00
61.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1.00
61.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1040.00
576.00
443.00
369.00
255.00
     Electricity & Power
1040.00
576.00
443.00
369.00
255.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
833.00
706.00
640.00
581.00
582.00
     Salaries, Wages & Bonus
768.00
653.00
601.00
545.00
544.00
     Contributions to EPF & Pension Funds
49.00
39.00
25.00
23.00
23.00
     Workmen and Staff Welfare Expenses
16.00
13.00
14.00
13.00
15.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
894.00
1117.00
2040.00
2183.00
2154.00
     Sub-contracted / Out sourced services
     Processing Charges
59.00
196.00
526.00
629.00
367.00
     Repairs and Maintenance
69.00
62.00
73.00
66.00
69.00
     Packing Material Consumed
     Other Mfg Exp
767.00
859.00
1440.00
1489.00
1718.00
General and Administration Expenses
484.00
427.00
408.00
514.00
391.00
     Rent , Rates & Taxes
88.00
105.00
136.00
187.00
109.00
     Insurance
18.00
24.00
41.00
40.00
31.00
     Printing and stationery
     Professional and legal fees
43.00
55.00
87.00
164.00
141.00
     Traveling and conveyance
90.00
92.00
123.00
97.00
87.00
     Other Administration
335.00
243.00
145.00
123.00
110.00
Selling and Distribution Expenses
37.00
34.00
34.00
48.00
181.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
37.00
34.00
33.00
16.00
18.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
1.00
32.00
163.00
Miscellaneous Expenses
117.00
17.00
113.00
103.00
77.00
     Bad debts /advances written off
0.00
33.00
28.00
     Provision for doubtful debts
12.00
15.00
     Losson disposal of fixed assets(net)
10.00
16.00
     Losson foreign exchange fluctuations
95.00
44.00
46.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.00
17.00
70.00
14.00
16.00
Less: Expenses Capitalised
Total Expenditure
3407.00
2939.00
3679.00
3799.00
3641.00
Operating Profit (Excl OI)
761.00
1080.00
2089.00
1813.00
1483.00
Other Income
86.00
80.00
50.00
40.00
25.00
     Interest Received
32.00
21.00
19.00
30.00
18.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
1.00
3.00
4.00
     Profits on sale of Investments
     Provision Written Back
0.00
16.00
5.00
     Foreign Exchange Gains
48.00
31.00
13.00
     Others
6.00
24.00
2.00
5.00
3.00
Operating Profit
847.00
1159.00
2139.00
1853.00
1508.00
Interest
731.00
524.00
491.00
530.00
521.00
     InterestonDebenture / Bonds
     Interest on Term Loan
386.00
321.00
256.00
284.00
305.00
     Intereston Fixed deposits
     Bank Charges etc
153.00
57.00
93.00
70.00
53.00
     Other Interest
192.00
146.00
143.00
176.00
164.00
PBDT
116.00
635.00
1648.00
1323.00
987.00
Depreciation
632.00
581.00
514.00
528.00
486.00
Profit Before Taxation & Exceptional Items
-516.00
55.00
1134.00
794.00
500.00
Exceptional Income / Expenses
-650.00
Profit Before Tax
-1166.00
55.00
1134.00
794.00
500.00
Provision for Tax
-327.00
-96.00
420.00
504.00
164.00
     Current Income Tax
10.00
330.00
406.00
167.00
     Deferred Tax
-366.00
-106.00
90.00
184.00
71.00
     Other taxes
-327.00
-212.00
180.00
282.00
67.00
Profit After Tax
-839.00
151.00
714.00
291.00
336.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-839.00
151.00
714.00
291.00
336.00
Adjustments to PAT
Profit Balance B/F
2905.00
2823.00
2285.00
2063.00
1910.00
Appropriations
2065.00
2973.00
2998.00
2353.00
2246.00
     General Reserves
     Proposed Equity Dividend
75.00
57.00
70.00
     Corporate dividend tax
15.00
12.00
12.00
     Other Appropriation
-1.00
69.00
98.00
Equity Dividend %
43.00
33.00
40.00
Earnings Per Share
-35.00
8.00
39.00
17.00
19.00
Adjusted EPS
-35.00
8.00
39.00
17.00
19.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)