Profit & Loss

JOSTS ENGINEERING COMPANY LTD.

NSE : NABSE : 505750ISIN CODE : INE636D01033Industry : Engineering - Industrial EquipmentsHouse : Private
BSE929.9054.8 (+6.26 %)
PREV CLOSE ( ) 875.10
OPEN PRICE ( ) 892.00
BID PRICE (QTY) 920.15 (11)
OFFER PRICE (QTY) 929.00 (10)
VOLUME 5670
TODAY'S LOW / HIGH ( )883.15 947.00
52 WK LOW / HIGH ( ) 243929
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1734.30
1257.80
961.18
1149.49
1124.48
     Sales
1450.20
977.00
722.17
874.84
880.46
     Job Work/ Contract Receipts
     Processing Charges / Service Income
283.30
279.30
238.53
274.06
243.19
     Revenue from property development
     Other Operational Income
0.80
1.50
0.48
0.59
0.83
Less: Excise Duty
Net Sales
1723.90
1243.50
961.18
1149.49
1124.48
EXPENDITURE :
Increase/Decrease in Stock
-8.20
-7.50
28.00
-26.31
1.62
Raw Material Consumed
1081.10
700.40
499.81
645.29
639.90
     Opening Raw Materials
38.40
48.20
59.57
64.44
63.11
     Purchases Raw Materials
644.60
436.00
292.09
311.39
393.98
     Closing Raw Materials
48.70
38.40
48.21
59.57
64.44
     Other Direct Purchases / Brought in cost
446.80
254.60
196.36
329.03
247.25
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.60
3.50
3.13
3.79
3.84
     Electricity & Power
4.60
3.50
3.13
3.79
3.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
264.60
257.80
200.38
257.18
239.82
     Salaries, Wages & Bonus
239.90
237.40
184.92
236.64
219.60
     Contributions to EPF & Pension Funds
10.80
10.40
12.28
13.71
12.27
     Workmen and Staff Welfare Expenses
10.70
7.30
3.17
6.83
7.95
     Other Employees Cost
3.20
2.70
0.00
0.00
0.00
Other Manufacturing Expenses
60.60
47.60
33.00
39.13
47.00
     Sub-contracted / Out sourced services
29.60
24.80
15.48
16.21
19.20
     Processing Charges
     Repairs and Maintenance
12.20
12.30
9.38
13.20
9.83
     Packing Material Consumed
     Other Mfg Exp
18.80
10.50
8.14
9.72
17.97
General and Administration Expenses
70.60
54.60
48.18
58.42
65.53
     Rent , Rates & Taxes
4.50
6.00
5.94
6.15
9.88
     Insurance
1.00
1.60
1.57
1.15
1.38
     Printing and stationery
1.20
1.20
0.99
1.34
1.69
     Professional and legal fees
19.30
7.50
14.39
13.59
15.33
     Traveling and conveyance
38.90
32.20
18.59
28.78
29.79
     Other Administration
5.70
6.10
6.71
7.42
7.46
Selling and Distribution Expenses
43.00
32.90
21.02
28.65
27.83
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.00
1.40
1.75
2.51
3.25
     Freight and Forwarding
38.20
29.80
18.54
18.97
21.67
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.80
1.70
0.72
7.17
2.92
Miscellaneous Expenses
64.30
48.80
35.74
36.30
35.35
     Bad debts /advances written off
8.50
9.20
9.69
20.46
15.00
     Provision for doubtful debts
8.30
4.65
1.73
     Losson disposal of fixed assets(net)
1.70
1.00
0.20
0.82
     Losson foreign exchange fluctuations
0.10
0.47
0.07
0.18
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.80
38.50
20.74
14.04
19.35
Less: Expenses Capitalised
Total Expenditure
1580.60
1138.10
869.26
1042.44
1060.90
Operating Profit (Excl OI)
143.30
105.40
91.93
107.05
63.58
Other Income
6.00
4.10
3.56
1.93
5.88
     Interest Received
1.10
2.40
1.94
1.54
0.92
     Dividend Received
0.10
0.10
0.08
0.07
0.07
     Profit on sale of Fixed Assets
0.02
     Profits on sale of Investments
     Provision Written Back
3.40
1.60
3.79
     Foreign Exchange Gains
1.30
0.00
0.13
     Others
0.10
0.00
1.54
0.30
0.96
Operating Profit
149.30
109.50
95.48
108.98
69.46
Interest
15.90
15.20
18.23
32.83
26.16
     InterestonDebenture / Bonds
     Interest on Term Loan
10.50
11.50
15.04
27.33
21.79
     Intereston Fixed deposits
     Bank Charges etc
2.70
3.00
2.86
4.29
4.38
     Other Interest
2.70
0.70
0.33
1.22
0.00
PBDT
133.40
94.30
77.26
76.14
43.30
Depreciation
32.50
28.30
27.67
30.07
20.70
Profit Before Taxation & Exceptional Items
100.90
66.00
49.58
46.08
22.60
Exceptional Income / Expenses
-38.38
Profit Before Tax
100.90
66.00
49.58
7.70
22.60
Provision for Tax
27.80
20.40
14.71
5.37
-6.07
     Current Income Tax
28.20
20.20
16.52
7.62
7.54
     Deferred Tax
-1.00
0.10
-0.22
-1.07
-14.68
     Other taxes
0.60
0.10
-1.60
-1.19
1.08
Profit After Tax
73.10
45.60
34.88
2.33
28.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.30
-0.60
2.35
3.11
3.98
Share of Associate
Other Consolidated Items
Consolidated Net Profit
70.80
45.00
37.22
5.45
32.65
Adjustments to PAT
Profit Balance B/F
192.60
151.10
116.55
114.48
84.09
Appropriations
263.40
196.10
153.78
119.93
116.73
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.50
3.50
2.69
3.37
2.25
Equity Dividend %
75.00
60.00
30.00
30.00
30.00
Earnings Per Share
38.06
24.19
39.90
5.84
34.99
Adjusted EPS
15.23
9.68
7.98
1.17
7.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.