Profit & Loss

JSW STEEL LTD.

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE669.051.85 (+0.28 %)
PREV CLOSE ( ) 667.20
OPEN PRICE ( ) 667.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88563
TODAY'S LOW / HIGH ( )662.30 675.85
52 WK LOW / HIGH ( )520.1 789.95
NSE669.202.05 (+0.31 %)
PREV CLOSE( ) 667.15
OPEN PRICE ( ) 670.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 669.20 (214)
VOLUME 2446698
TODAY'S LOW / HIGH( ) 662.45 676.00
52 WK LOW / HIGH ( )520.05 790
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
1463710.00
798390.00
733260.00
847570.00
732110.00
     Sales
1438290.00
780590.00
711160.00
824990.00
713490.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25420.00
17800.00
22100.00
22580.00
18620.00
Less: Excise Duty
12780.00
Net Sales
1463710.00
798390.00
733260.00
847570.00
719330.00
EXPENDITURE :
Increase/Decrease in Stock
-36010.00
-3480.00
-2700.00
-5900.00
2440.00
Raw Material Consumed
628710.00
328560.00
390000.00
437960.00
387810.00
     Opening Raw Materials
49800.00
43260.00
49640.00
38870.00
36190.00
     Purchases Raw Materials
694230.00
332770.00
382270.00
445530.00
390470.00
     Closing Raw Materials
120660.00
49800.00
43260.00
49640.00
38870.00
     Other Direct Purchases / Brought in cost
5340.00
2330.00
1350.00
3200.00
20.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
112890.00
59850.00
62720.00
70530.00
56970.00
     Electricity & Power
112890.00
59850.00
62720.00
70530.00
56970.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
34930.00
25060.00
28390.00
24890.00
18430.00
     Salaries, Wages & Bonus
28610.00
21210.00
23430.00
20530.00
15870.00
     Contributions to EPF & Pension Funds
3330.00
2620.00
3270.00
1860.00
910.00
     Workmen and Staff Welfare Expenses
1430.00
1010.00
1310.00
1920.00
1320.00
     Other Employees Cost
1560.00
220.00
380.00
580.00
330.00
Other Manufacturing Expenses
297260.00
162470.00
102430.00
104300.00
87130.00
     Sub-contracted / Out sourced services
     Processing Charges
13600.00
6460.00
6590.00
8290.00
7690.00
     Repairs and Maintenance
16670.00
12110.00
12540.00
12050.00
10310.00
     Packing Material Consumed
     Other Mfg Exp
266990.00
143900.00
83300.00
83960.00
69130.00
General and Administration Expenses
4500.00
3580.00
4140.00
2870.00
2130.00
     Rent , Rates & Taxes
1700.00
1520.00
2580.00
1710.00
1260.00
     Insurance
2690.00
1960.00
1460.00
1070.00
810.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
110.00
100.00
100.00
90.00
60.00
Selling and Distribution Expenses
1180.00
560.00
460.00
510.00
700.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1180.00
560.00
460.00
510.00
700.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30180.00
21420.00
29090.00
22890.00
15780.00
     Bad debts /advances written off
     Provision for doubtful debts
560.00
1010.00
1130.00
1520.00
1360.00
     Losson disposal of fixed assets(net)
1070.00
370.00
300.00
80.00
1220.00
     Losson foreign exchange fluctuations
4720.00
8290.00
5540.00
560.00
     Losson sale of non-trade current investments
20.00
20.00
     Other Miscellaneous Expenses
23830.00
20020.00
19350.00
15750.00
12640.00
Less: Expenses Capitalised
Total Expenditure
1073640.00
598020.00
614530.00
658050.00
571390.00
Operating Profit (Excl OI)
390070.00
200370.00
118730.00
189520.00
147940.00
Other Income
15310.00
6960.00
5460.00
2040.00
1670.00
     Interest Received
5800.00
4810.00
4840.00
1590.00
1190.00
     Dividend Received
250.00
110.00
100.00
50.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
350.00
130.00
     Provision Written Back
     Foreign Exchange Gains
1050.00
     Others
8910.00
990.00
390.00
450.00
430.00
Operating Profit
405380.00
207330.00
124190.00
191560.00
149610.00
Interest
49680.00
39570.00
42650.00
39170.00
37010.00
     InterestonDebenture / Bonds
14660.00
12500.00
8380.00
8930.00
8370.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3100.00
1520.00
2480.00
1880.00
1560.00
     Other Interest
31920.00
25550.00
31790.00
28360.00
27080.00
PBDT
355700.00
167760.00
81540.00
152390.00
112600.00
Depreciation
60010.00
46790.00
42460.00
40410.00
33870.00
Profit Before Taxation & Exceptional Items
295690.00
120970.00
39080.00
111980.00
78730.00
Exceptional Income / Expenses
-7410.00
-830.00
-8050.00
-2640.00
Profit Before Tax
288280.00
120140.00
31030.00
111980.00
76090.00
Provision for Tax
88070.00
41420.00
-9060.00
36440.00
15380.00
     Current Income Tax
49740.00
24670.00
9430.00
24730.00
18260.00
     Deferred Tax
16120.00
250.00
-21080.00
11710.00
-2880.00
     Other taxes
54450.00
17000.00
-39570.00
23420.00
-5760.00
Profit After Tax
200210.00
78720.00
40090.00
75540.00
60710.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2730.00
380.00
1110.00
1150.00
1010.00
Share of Associate
9170.00
10.00
-900.00
-300.00
420.00
Other Consolidated Items
Consolidated Net Profit
206650.00
79110.00
40300.00
76390.00
62140.00
Adjustments to PAT
Profit Balance B/F
240430.00
165610.00
137360.00
75280.00
17350.00
Appropriations
447080.00
244720.00
177660.00
151670.00
79490.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20930.00
4290.00
12050.00
14310.00
4210.00
Equity Dividend %
1735.00
650.00
200.00
410.00
320.00
Earnings Per Share
86.10
32.83
16.79
31.83
25.78
Adjusted EPS
86.10
32.83
16.79
31.83
25.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)