Profit & Loss

JUBILANT FOODWORKS LTD.

NSE : JUBLFOODBSE : 533155ISIN CODE : INE797F01020Industry : Consumer FoodHouse : Jubilant Bhartia
BSE435.65-6.4 (-1.45 %)
PREV CLOSE ( ) 442.05
OPEN PRICE ( ) 439.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 158787
TODAY'S LOW / HIGH ( )429.65 439.15
52 WK LOW / HIGH ( )420.85 586.35
NSE435.65-6.25 (-1.41 %)
PREV CLOSE( ) 441.90
OPEN PRICE ( ) 438.50
BID PRICE (QTY) 435.65 (16)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2635704
TODAY'S LOW / HIGH( ) 429.60 438.70
52 WK LOW / HIGH ( )421.05 586.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
51582.47
43961.22
33118.71
39272.74
35631.45
     Sales
51382.68
43787.25
32958.89
39121.24
35570.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
199.79
173.97
159.82
151.50
60.63
Less: Excise Duty
Net Sales
51582.47
43961.22
33118.71
39272.74
35631.45
EXPENDITURE :
Increase/Decrease in Stock
-56.57
-37.46
-13.37
-10.26
8.02
Raw Material Consumed
12534.65
9936.47
7275.77
9845.00
8853.07
     Opening Raw Materials
1124.76
945.15
616.53
514.36
447.78
     Purchases Raw Materials
11712.24
9525.59
7135.80
9242.96
8010.38
     Closing Raw Materials
1116.14
1124.76
945.15
616.53
514.36
     Other Direct Purchases / Brought in cost
813.79
590.49
468.60
704.20
909.27
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2672.47
2006.63
1476.03
1726.22
1689.89
     Electricity & Power
2672.47
2006.63
1476.03
1726.22
1689.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9063.81
7683.76
7468.79
7964.37
6818.16
     Salaries, Wages & Bonus
7951.64
6834.95
6725.08
7042.94
6096.28
     Contributions to EPF & Pension Funds
628.53
476.55
503.90
622.08
453.52
     Workmen and Staff Welfare Expenses
373.91
321.99
215.33
276.72
250.60
     Other Employees Cost
109.73
50.27
24.47
22.63
17.76
Other Manufacturing Expenses
5468.46
4591.30
3443.38
3829.50
3583.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1369.44
1101.89
886.42
965.58
914.90
     Packing Material Consumed
1848.60
1495.46
1361.59
1231.54
1189.08
     Other Mfg Exp
2250.42
1993.95
1195.37
1632.38
1479.02
General and Administration Expenses
2563.23
1810.22
1022.99
2402.28
4882.89
     Rent , Rates & Taxes
870.72
524.98
259.04
951.48
3483.85
     Insurance
47.84
39.13
26.89
26.34
24.04
     Printing and stationery
     Professional and legal fees
954.03
714.23
378.34
420.36
447.65
     Traveling and conveyance
183.94
98.58
46.59
176.19
181.97
     Other Administration
506.70
433.30
312.13
827.92
745.39
Selling and Distribution Expenses
6452.26
5800.64
3866.79
3687.38
2820.42
     Advertisement & Sales Promotion
3208.98
3092.95
2789.37
2499.78
1752.15
     Sales Commissions & Incentives
     Freight and Forwarding
3243.28
2707.69
1077.42
1187.61
1068.27
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1368.64
1081.90
866.41
1072.32
978.38
     Bad debts /advances written off
     Provision for doubtful debts
11.68
0.79
43.79
1.71
7.48
     Losson disposal of fixed assets(net)
105.05
79.80
88.53
71.30
28.64
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1251.91
1001.31
734.09
999.31
942.27
Less: Expenses Capitalised
Total Expenditure
40066.95
32873.46
25406.79
30516.81
29633.83
Operating Profit (Excl OI)
11515.52
11087.76
7711.92
8755.93
5997.61
Other Income
504.12
413.54
730.78
696.16
473.63
     Interest Received
267.29
294.50
414.25
454.37
256.01
     Dividend Received
57.96
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
130.35
40.71
233.40
78.16
1.16
     Foreign Exchange Gains
     Others
106.48
78.33
83.13
163.63
158.50
Operating Profit
12019.64
11501.30
8442.70
9452.08
6471.25
Interest
2012.26
1760.89
1626.98
1652.35
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2012.26
1760.89
1626.98
1652.35
0.00
PBDT
10007.38
9740.41
6815.72
7799.73
6471.25
Depreciation
4858.85
3930.52
3753.98
3522.77
1574.51
Profit Before Taxation & Exceptional Items
5148.53
5809.89
3061.74
4276.96
4896.74
Exceptional Income / Expenses
-73.25
-249.10
Profit Before Tax
4887.31
5632.61
3061.74
4027.86
4896.74
Provision for Tax
1356.97
1451.72
756.52
1239.87
1716.94
     Current Income Tax
1284.08
1449.23
931.33
1196.40
1747.47
     Deferred Tax
72.89
-0.03
-174.80
43.47
-30.53
     Other taxes
0.00
2.52
0.00
0.00
0.00
Profit After Tax
3530.34
4180.89
2305.22
2787.99
3179.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.67
23.03
11.45
11.84
18.09
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3532.01
4203.92
2316.67
2799.83
3197.89
Adjustments to PAT
100.36
Profit Balance B/F
15321.39
11908.06
9580.70
10957.02
8056.51
Appropriations
18853.40
16111.98
11897.37
13756.84
11354.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
162.76
     Other Appropriation
1047.69
790.59
-10.72
3221.57
397.74
Equity Dividend %
60.00
60.00
60.00
60.00
50.00
Earnings Per Share
5.35
31.86
17.55
21.22
24.23
Adjusted EPS
5.35
6.37
3.51
4.24
4.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.