Profit & Loss

JUBILANT INDUSTRIES LTD.

NSE : JUBLINDSBSE : 533320ISIN CODE : INE645L01011Industry : ChemicalsHouse : Jubilant Bhartia
BSE1162.856.6 (+0.57 %)
PREV CLOSE ( ) 1156.25
OPEN PRICE ( ) 1170.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1053
TODAY'S LOW / HIGH ( )1143.70 1175.35
52 WK LOW / HIGH ( )393.2 1462.9
NSE1166.100 (0 %)
PREV CLOSE( ) 1166.10
OPEN PRICE ( ) 1145.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1166.10 (41)
VOLUME 7479
TODAY'S LOW / HIGH( ) 1145.00 1181.60
52 WK LOW / HIGH ( )398.45 1460
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
14729.18
11658.00
6211.87
5444.03
5588.96
     Sales
14705.36
11624.39
6186.89
4964.36
5109.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.34
2.95
22.67
     Revenue from property development
     Other Operational Income
23.82
33.61
24.64
476.72
456.37
Less: Excise Duty
Net Sales
14729.18
11658.00
6211.87
5444.03
5588.96
EXPENDITURE :
Increase/Decrease in Stock
-226.65
-381.00
-139.84
-49.16
86.49
Raw Material Consumed
9765.15
7477.02
3422.63
3002.93
3142.88
     Opening Raw Materials
582.16
209.95
181.20
166.57
155.08
     Purchases Raw Materials
9312.91
7599.82
3360.14
2957.04
3101.05
     Closing Raw Materials
410.52
582.16
209.95
181.20
166.57
     Other Direct Purchases / Brought in cost
280.60
249.41
91.24
60.52
53.32
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
325.89
299.44
211.58
166.84
175.30
     Electricity & Power
325.89
299.44
211.58
166.84
175.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1064.12
962.59
803.11
719.83
701.37
     Salaries, Wages & Bonus
953.26
870.29
734.90
657.51
638.21
     Contributions to EPF & Pension Funds
41.98
37.06
30.37
28.61
28.32
     Workmen and Staff Welfare Expenses
55.21
47.57
34.76
33.52
32.99
     Other Employees Cost
13.67
7.67
3.08
0.19
1.85
Other Manufacturing Expenses
903.71
841.98
504.77
393.02
353.58
     Sub-contracted / Out sourced services
     Processing Charges
2.13
0.29
1.35
0.79
0.53
     Repairs and Maintenance
154.23
211.13
138.71
100.52
59.88
     Packing Material Consumed
     Other Mfg Exp
747.35
630.56
364.71
291.71
293.17
General and Administration Expenses
330.01
235.08
175.66
221.25
260.77
     Rent , Rates & Taxes
32.74
24.77
22.91
22.29
59.34
     Insurance
26.34
15.50
15.21
11.90
8.45
     Printing and stationery
7.25
10.98
3.12
2.96
3.75
     Professional and legal fees
124.39
98.98
71.31
70.03
62.17
     Traveling and conveyance
121.12
70.89
44.47
66.41
59.47
     Other Administration
18.17
13.96
18.64
47.66
67.59
Selling and Distribution Expenses
1414.64
1191.84
701.95
491.68
468.20
     Advertisement & Sales Promotion
420.83
387.60
184.42
159.20
113.39
     Sales Commissions & Incentives
22.93
16.03
12.20
20.20
16.45
     Freight and Forwarding
857.13
717.43
445.39
274.29
295.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
113.75
70.78
59.94
37.99
43.03
Miscellaneous Expenses
103.14
27.94
11.02
11.13
41.96
     Bad debts /advances written off
3.43
3.58
27.93
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.06
0.22
     Losson foreign exchange fluctuations
62.58
16.21
9.71
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.56
8.30
10.96
7.33
4.32
Less: Expenses Capitalised
Total Expenditure
13680.01
10654.89
5690.88
4957.52
5230.55
Operating Profit (Excl OI)
1049.17
1003.11
520.99
486.51
358.41
Other Income
28.71
9.73
31.54
17.73
6.76
     Interest Received
6.43
0.76
4.85
0.62
4.45
     Dividend Received
     Profit on sale of Fixed Assets
0.42
0.06
0.07
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
7.93
11.38
     Others
21.86
8.91
18.76
5.73
2.24
Operating Profit
1077.88
1012.84
552.53
504.24
365.17
Interest
213.74
151.81
167.29
217.22
253.77
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
19.78
5.69
5.10
0.28
0.44
     Other Interest
193.96
146.12
162.19
216.94
253.33
PBDT
864.14
861.03
385.24
287.02
111.40
Depreciation
142.07
126.84
126.14
114.14
90.66
Profit Before Taxation & Exceptional Items
722.07
734.19
259.10
172.88
20.74
Exceptional Income / Expenses
Profit Before Tax
722.07
734.19
259.10
172.88
20.74
Provision for Tax
194.10
188.04
344.76
1.19
50.91
     Current Income Tax
5.94
4.34
1.55
1.19
1.66
     Deferred Tax
185.85
183.89
343.31
49.79
     Other taxes
2.31
-0.19
-0.10
0.00
-0.54
Profit After Tax
527.97
546.15
-85.66
171.69
-30.17
Extra items
93.43
-10.29
-7.30
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
621.40
535.86
-92.96
171.69
-30.17
Adjustments to PAT
Profit Balance B/F
-221.06
-756.92
-663.96
-835.65
-805.48
Appropriations
400.34
-221.06
-756.92
-663.96
-835.65
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
41.24
35.65
-6.18
11.42
-2.20
Adjusted EPS
41.24
35.65
-6.18
11.42
-2.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.