Profit & Loss

JUBILANT PHARMOVA LTD.

NSE : JUBLPHARMABSE : 530019ISIN CODE : INE700A01033Industry : Pharmaceuticals & DrugsHouse : Jubilant Bhartia
BSE1256.356.05 (+0.48 %)
PREV CLOSE ( ) 1250.30
OPEN PRICE ( ) 1279.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48295
TODAY'S LOW / HIGH ( )1239.60 1309.00
52 WK LOW / HIGH ( )392.6 1297.75
NSE1254.558.2 (+0.66 %)
PREV CLOSE( ) 1246.35
OPEN PRICE ( ) 1264.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 734660
TODAY'S LOW / HIGH( ) 1242.30 1309.90
52 WK LOW / HIGH ( )393 1296.65
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
67029.00
62817.00
61301.64
60985.35
59757.88
     Sales
50436.00
45194.00
42919.88
43012.07
46873.25
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16012.00
16999.00
17671.77
16626.69
11555.18
     Revenue from property development
     Other Operational Income
581.00
624.00
709.99
1346.59
1329.45
Less: Excise Duty
Net Sales
67029.00
62817.00
61301.64
60985.35
59757.88
EXPENDITURE :
Increase/Decrease in Stock
782.00
-407.00
-623.24
196.34
-1374.62
Raw Material Consumed
20625.00
19186.00
15503.26
15163.79
15926.43
     Opening Raw Materials
4326.00
3641.03
3473.53
5782.28
4737.73
     Purchases Raw Materials
18133.00
17348.97
13654.54
11178.75
15424.75
     Closing Raw Materials
4246.00
4326.00
3641.03
3473.53
5782.28
     Other Direct Purchases / Brought in cost
2412.00
2522.00
2016.22
1676.29
1546.23
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1489.00
1667.00
1342.98
1057.89
1122.11
     Electricity & Power
1489.00
1667.00
1342.98
1057.89
1122.11
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22160.00
21660.00
20433.94
19228.77
18432.16
     Salaries, Wages & Bonus
18674.00
18070.00
17050.72
16156.79
15430.00
     Contributions to EPF & Pension Funds
1812.00
1787.00
1639.46
1543.59
1423.13
     Workmen and Staff Welfare Expenses
1589.00
1766.00
1732.52
1525.93
1579.03
     Other Employees Cost
85.00
37.00
11.24
2.46
0.00
Other Manufacturing Expenses
5232.00
5811.00
5623.17
4493.99
3621.46
     Sub-contracted / Out sourced services
     Processing Charges
140.00
203.00
949.97
705.84
235.62
     Repairs and Maintenance
2106.00
2037.00
1586.81
1525.60
1368.56
     Packing Material Consumed
     Other Mfg Exp
2986.00
3571.00
3086.39
2262.55
2017.28
General and Administration Expenses
4750.00
4641.00
4323.37
3879.18
4167.95
     Rent , Rates & Taxes
1100.00
946.00
800.72
724.63
713.19
     Insurance
452.00
431.00
442.71
459.27
304.87
     Printing and stationery
107.00
114.00
106.75
100.36
112.70
     Professional and legal fees
1592.00
1582.00
1821.70
1628.70
1627.70
     Traveling and conveyance
636.00
604.00
371.84
160.41
635.50
     Other Administration
863.00
964.00
779.65
805.81
773.99
Selling and Distribution Expenses
2143.00
1616.00
2097.13
1771.46
1947.14
     Advertisement & Sales Promotion
664.00
413.00
259.84
161.77
353.73
     Sales Commissions & Incentives
364.00
394.00
346.37
348.28
403.83
     Freight and Forwarding
610.00
720.00
953.03
980.46
697.77
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
505.00
89.00
537.89
280.95
491.81
Miscellaneous Expenses
840.00
881.00
1037.71
1229.32
435.73
     Bad debts /advances written off
5.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
27.00
33.70
66.91
     Losson foreign exchange fluctuations
42.00
464.53
644.67
     Losson sale of non-trade current investments
50.00
     Other Miscellaneous Expenses
798.00
804.00
539.48
517.74
430.03
Less: Expenses Capitalised
Total Expenditure
58021.00
55055.00
49738.32
47020.74
44278.36
Operating Profit (Excl OI)
9008.00
7762.00
11563.32
13964.61
15479.52
Other Income
687.00
383.00
112.88
176.38
374.11
     Interest Received
261.00
98.00
24.51
80.97
189.46
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
172.00
143.91
     Others
426.00
113.00
88.37
95.41
40.74
Operating Profit
9695.00
8145.00
11676.20
14140.99
15853.63
Interest
2723.00
1882.00
1454.86
1840.97
1997.11
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
159.00
196.00
72.45
107.40
112.74
     Other Interest
2564.00
1686.00
1382.41
1733.57
1884.37
PBDT
6972.00
6263.00
10221.34
12300.02
13856.52
Depreciation
3819.00
5540.00
3817.04
3489.47
3398.43
Profit Before Taxation & Exceptional Items
3153.00
723.00
6404.30
8810.55
10458.09
Exceptional Income / Expenses
-1689.00
-568.00
-212.31
-329.34
Profit Before Tax
1705.00
278.00
6304.47
8710.76
10128.75
Provision for Tax
978.00
927.00
2174.31
2972.18
3351.03
     Current Income Tax
2003.00
1888.00
1805.54
2640.42
2911.35
     Deferred Tax
-1029.00
-997.00
305.37
315.68
437.01
     Other taxes
4.00
36.00
63.40
16.08
2.67
Profit After Tax
727.00
-649.00
4130.16
5738.58
6777.72
Extra items
0.00
0.00
0.00
2617.53
2204.71
Minority Interest
44.00
39.00
9.20
2.58
0.03
Share of Associate
Other Consolidated Items
Consolidated Net Profit
771.00
-610.00
4139.36
8358.69
8982.46
Adjustments to PAT
Profit Balance B/F
45368.00
46850.00
43177.11
38448.17
31026.41
Appropriations
46139.00
46240.00
47316.47
46806.86
40008.87
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
742.00
872.00
466.30
3628.06
770.32
Equity Dividend %
500.00
500.00
500.00
500.00
500.00
Earnings Per Share
4.88
-3.84
26.01
52.51
56.39
Adjusted EPS
4.88
-3.84
26.01
52.51
56.39

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.