Profit & Loss

JUPITER BIOSCIENCE LTD.

NSE : NABSE : 524826ISIN CODE : INE918B01013Industry : Pharmaceuticals & DrugsHouse : Private
BSE3.970 (0 %)
PREV CLOSE ( ) 3.97
OPEN PRICE ( ) 4.06
BID PRICE (QTY) 4.11 (2390)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 230737
TODAY'S LOW / HIGH ( )3.89 4.14
52 WK LOW / HIGH ( ) 3.894.14
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2011
Mar 2010
Mar 2009
Mar 2008
Mar 2007
INCOME :
  
  
  
  
  
Gross Sales
3312.63
2325.48
1775.15
1544.09
1212.97
     Sales
3312.63
2325.48
1775.15
1544.09
1212.97
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
3312.63
2325.48
1775.15
1544.09
1212.97
EXPENDITURE :
Increase/Decrease in Stock
-80.17
-67.64
-64.89
-72.33
-87.65
Raw Material Consumed
1369.51
789.59
567.93
575.93
535.33
     Opening Raw Materials
214.46
175.10
152.92
125.51
79.15
     Purchases Raw Materials
1383.27
828.96
590.11
603.33
581.69
     Closing Raw Materials
228.22
214.46
175.10
152.92
125.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.53
25.50
23.78
20.74
10.15
     Electricity & Power
26.53
25.50
23.78
20.74
10.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
101.61
76.09
72.47
60.45
43.99
     Salaries, Wages & Bonus
89.85
68.02
63.96
54.85
38.98
     Contributions to EPF & Pension Funds
6.83
5.78
5.32
4.06
3.62
     Workmen and Staff Welfare Expenses
0.28
     Other Employees Cost
4.93
2.29
2.91
1.55
1.39
Other Manufacturing Expenses
261.27
190.07
183.95
164.01
106.73
     Sub-contracted / Out sourced services
     Processing Charges
1.29
0.94
     Repairs and Maintenance
4.34
3.72
0.00
3.51
3.12
     Packing Material Consumed
4.92
4.73
4.93
4.86
4.91
     Other Mfg Exp
252.01
181.62
179.02
154.35
97.75
General and Administration Expenses
91.75
73.16
68.76
55.78
39.56
     Rent , Rates & Taxes
21.03
8.56
11.34
6.01
5.05
     Insurance
5.63
5.57
4.17
3.28
3.29
     Printing and stationery
4.63
3.26
3.07
2.70
2.63
     Professional and legal fees
21.91
22.65
17.73
15.05
4.87
     Traveling and conveyance
11.78
11.15
12.17
9.73
7.30
     Other Administration
38.55
33.12
32.45
28.75
23.72
Selling and Distribution Expenses
14.07
8.14
8.10
20.10
14.26
     Advertisement & Sales Promotion
11.43
6.84
5.30
7.92
10.45
     Sales Commissions & Incentives
0.57
     Freight and Forwarding
2.64
1.30
2.22
12.18
3.81
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.81
36.24
36.24
36.24
36.43
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.81
36.24
36.24
36.24
36.43
Less: Expenses Capitalised
Total Expenditure
1850.37
1131.15
896.34
860.92
698.79
Operating Profit (Excl OI)
1462.26
1194.33
878.82
683.17
514.18
Other Income
1.71
1.44
23.47
12.62
1.39
     Interest Received
1.71
0.22
7.15
7.48
0.07
     Dividend Received
1.25
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
1.21
16.32
3.89
1.32
Operating Profit
1463.97
1195.77
902.29
695.80
515.57
Interest
293.54
261.34
193.64
127.08
81.47
     InterestonDebenture / Bonds
     Interest on Term Loan
232.67
237.06
193.64
127.08
81.47
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
60.86
24.28
0.00
0.00
0.00
PBDT
1170.43
934.43
708.65
568.71
434.10
Depreciation
587.62
443.77
331.14
224.12
163.52
Profit Before Taxation & Exceptional Items
582.82
490.66
377.51
344.60
270.57
Exceptional Income / Expenses
Profit Before Tax
582.82
490.66
377.51
344.60
270.57
Provision for Tax
69.18
65.88
47.10
47.63
67.97
     Current Income Tax
119.81
83.75
42.77
38.94
77.40
     Deferred Tax
28.98
45.51
39.48
64.19
-9.95
     Other taxes
-21.65
27.65
43.81
72.88
-19.38
Profit After Tax
513.64
424.78
330.42
296.97
202.61
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
513.64
424.78
330.42
296.97
202.61
Adjustments to PAT
-43.89
-23.19
-0.25
Profit Balance B/F
1405.20
1114.33
925.19
745.66
643.34
Appropriations
1874.95
1515.92
1255.36
1042.62
845.95
     General Reserves
75.00
75.00
75.00
75.00
75.00
     Proposed Equity Dividend
62.43
32.27
32.27
36.27
22.19
     Corporate dividend tax
10.61
5.49
5.49
6.16
3.11
     Other Appropriation
166.32
Equity Dividend %
10.00
20.00
20.00
20.00
22.50
Earnings Per Share
7.96
23.30
20.48
16.38
20.54
Adjusted EPS
7.96
23.30
20.48
16.38
20.54

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)