Profit & Loss

JUPITER WAGONS LTD.

NSE : JWLBSE : 533272ISIN CODE : INE209L01016Industry : Railways WagonsHouse : Private
BSE388.154.75 (+1.24 %)
PREV CLOSE ( ) 383.40
OPEN PRICE ( ) 383.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 254777
TODAY'S LOW / HIGH ( )383.60 393.90
52 WK LOW / HIGH ( )270.2 748.05
NSE388.255.1 (+1.33 %)
PREV CLOSE( ) 383.15
OPEN PRICE ( ) 385.00
BID PRICE (QTY) 388.25 (649)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1972536
TODAY'S LOW / HIGH( ) 383.70 394.00
52 WK LOW / HIGH ( )270.05 748.1
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
Gross Sales
36437.33
20682.47
11783.54
9957.50
     Sales
36144.65
20494.21
11647.73
9889.32
     Job Work/ Contract Receipts
93.11
12.74
5.22
0.51
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
199.58
175.52
130.60
67.68
Less: Excise Duty
Net Sales
36437.33
20682.47
11783.54
9957.50
EXPENDITURE :
Increase/Decrease in Stock
-170.55
-56.10
-200.43
19.90
Raw Material Consumed
28460.52
15800.81
9168.87
7396.28
     Opening Raw Materials
3868.62
2227.14
1674.65
1069.19
     Purchases Raw Materials
32838.04
17442.28
7494.21
8001.74
     Closing Raw Materials
8246.14
3868.62
1674.65
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
479.35
335.10
251.80
237.03
     Electricity & Power
479.35
335.10
251.80
237.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
514.13
419.54
338.30
262.04
     Salaries, Wages & Bonus
461.87
377.44
307.11
241.68
     Contributions to EPF & Pension Funds
13.27
9.01
6.46
6.93
     Workmen and Staff Welfare Expenses
38.99
33.09
24.72
13.43
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1642.12
1180.20
766.28
660.05
     Sub-contracted / Out sourced services
     Processing Charges
1340.20
963.01
592.52
561.63
     Repairs and Maintenance
121.09
77.56
52.06
49.06
     Packing Material Consumed
     Other Mfg Exp
180.83
139.63
121.70
49.35
General and Administration Expenses
381.81
295.81
177.75
173.85
     Rent , Rates & Taxes
50.78
37.15
15.04
29.63
     Insurance
15.15
9.82
6.71
4.35
     Printing and stationery
4.07
3.55
3.86
3.00
     Professional and legal fees
160.74
98.72
55.85
58.05
     Traveling and conveyance
69.57
68.34
36.56
15.20
     Other Administration
81.51
78.23
59.73
63.62
Selling and Distribution Expenses
111.32
70.47
107.33
102.64
     Advertisement & Sales Promotion
4.48
1.99
0.59
2.30
     Sales Commissions & Incentives
     Freight and Forwarding
89.55
57.05
98.59
93.32
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
17.29
11.43
8.15
7.02
Miscellaneous Expenses
126.15
116.02
32.58
42.45
     Bad debts /advances written off
0.00
0.87
     Provision for doubtful debts
10.94
15.96
4.29
0.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
115.21
100.06
27.41
41.02
Less: Expenses Capitalised
Total Expenditure
31544.85
18161.85
10642.47
8894.23
Operating Profit (Excl OI)
4892.48
2520.63
1141.07
1063.27
Other Income
245.46
50.87
33.91
18.32
     Interest Received
122.20
36.08
14.23
8.92
     Dividend Received
0.22
0.16
0.12
     Profit on sale of Fixed Assets
2.16
4.25
0.99
0.33
     Profits on sale of Investments
     Provision Written Back
0.03
16.27
8.63
     Foreign Exchange Gains
41.89
0.16
0.95
     Others
78.96
10.22
1.36
0.45
Operating Profit
5137.94
2571.50
1174.98
1081.59
Interest
410.03
288.87
181.67
211.19
     InterestonDebenture / Bonds
     Interest on Term Loan
19.53
38.01
42.29
65.13
     Intereston Fixed deposits
     Bank Charges etc
224.29
81.47
62.26
28.23
     Other Interest
166.20
169.39
77.13
117.84
PBDT
4727.92
2282.63
993.31
870.40
Depreciation
281.59
249.75
233.77
211.75
Profit Before Taxation & Exceptional Items
4446.33
2032.88
759.54
658.65
Exceptional Income / Expenses
Profit Before Tax
4419.07
2004.90
756.44
657.93
Provision for Tax
1108.90
798.15
259.89
123.97
     Current Income Tax
1095.24
229.77
     Deferred Tax
13.66
571.59
259.89
121.29
     Other taxes
0.00
-3.21
0.00
2.67
Profit After Tax
3310.17
1206.75
496.55
533.96
Extra items
0.00
0.00
0.00
0.00
Minority Interest
5.41
1.12
0.21
0.03
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3315.58
1207.87
496.76
534.00
Adjustments to PAT
Profit Balance B/F
3981.85
2774.95
2278.03
1748.73
Appropriations
7297.43
3982.82
2774.79
2282.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
187.51
0.97
-0.16
4.70
Equity Dividend %
6.00
5.00
Earnings Per Share
8.04
3.12
1.28
1.38
Adjusted EPS
8.04
3.12
1.28
1.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.