Profit & Loss

JVL AGRO INDUSTRIES LTD.

NSE : JVLAGROBSE : 519248ISIN CODE : INE430G01026Industry : Solvent ExtractionHouse : Private
BSE1.280.06 (+4.92 %)
PREV CLOSE ( ) 1.22
OPEN PRICE ( ) 1.28
BID PRICE (QTY) 1.28 (34008)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52948
TODAY'S LOW / HIGH ( )1.28 1.28
52 WK LOW / HIGH ( )0.29 1.95
NSE1.30-0.05 (-3.7 %)
PREV CLOSE( ) 1.35
OPEN PRICE ( ) 1.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1.30 (180323)
VOLUME 81163
TODAY'S LOW / HIGH( ) 1.30 1.30
52 WK LOW / HIGH ( )0.2 1.8
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
34450.00
42350.00
45430.00
49820.00
48300.00
     Sales
34450.00
42350.00
45430.00
49820.00
48300.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
34450.00
42350.00
45430.00
49820.00
48300.00
EXPENDITURE :
Increase/Decrease in Stock
290.00
560.00
-760.00
40.00
-1140.00
Raw Material Consumed
33830.00
38790.00
42340.00
46180.00
46280.00
     Opening Raw Materials
2350.00
2360.00
3310.00
2260.00
3370.00
     Purchases Raw Materials
29660.00
31790.00
35150.00
31890.00
30810.00
     Closing Raw Materials
1860.00
2350.00
6610.00
3310.00
2260.00
     Other Direct Purchases / Brought in cost
3670.00
7000.00
10490.00
15340.00
14360.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
420.00
410.00
570.00
600.00
550.00
     Electricity & Power
420.00
410.00
570.00
600.00
550.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.00
120.00
120.00
120.00
100.00
     Salaries, Wages & Bonus
110.00
110.00
110.00
110.00
90.00
     Contributions to EPF & Pension Funds
10.00
10.00
10.00
10.00
10.00
     Workmen and Staff Welfare Expenses
0.00
10.00
10.00
0.00
0.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1770.00
1890.00
1920.00
1830.00
1580.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
1720.00
1850.00
1810.00
1730.00
1490.00
     Other Mfg Exp
40.00
40.00
110.00
100.00
80.00
General and Administration Expenses
120.00
120.00
110.00
120.00
100.00
     Rent , Rates & Taxes
40.00
50.00
50.00
50.00
40.00
     Insurance
0.00
0.00
0.00
0.00
0.00
     Printing and stationery
0.00
0.00
0.00
0.00
0.00
     Professional and legal fees
30.00
20.00
20.00
10.00
10.00
     Traveling and conveyance
30.00
20.00
30.00
30.00
30.00
     Other Administration
50.00
40.00
50.00
50.00
40.00
Selling and Distribution Expenses
90.00
120.00
120.00
120.00
130.00
     Advertisement & Sales Promotion
10.00
0.00
0.00
10.00
10.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
80.00
120.00
120.00
120.00
120.00
Miscellaneous Expenses
220.00
540.00
30.00
20.00
20.00
     Bad debts /advances written off
500.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
220.00
30.00
30.00
20.00
20.00
Less: Expenses Capitalised
Total Expenditure
36860.00
42550.00
44460.00
49040.00
47630.00
Operating Profit (Excl OI)
-2410.00
-200.00
970.00
780.00
660.00
Other Income
170.00
420.00
90.00
60.00
40.00
     Interest Received
20.00
20.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
10.00
     Others
150.00
390.00
90.00
60.00
40.00
Operating Profit
-2240.00
220.00
1060.00
840.00
710.00
Interest
940.00
690.00
650.00
420.00
350.00
     InterestonDebenture / Bonds
     Interest on Term Loan
780.00
480.00
410.00
240.00
200.00
     Intereston Fixed deposits
     Bank Charges etc
140.00
210.00
240.00
170.00
140.00
     Other Interest
20.00
0.00
0.00
0.00
0.00
PBDT
-3180.00
-470.00
410.00
420.00
360.00
Depreciation
200.00
180.00
180.00
160.00
190.00
Profit Before Taxation & Exceptional Items
-3380.00
-650.00
230.00
260.00
170.00
Exceptional Income / Expenses
350.00
410.00
550.00
Profit Before Tax
-3380.00
-650.00
590.00
670.00
720.00
Provision for Tax
-4050.00
40.00
100.00
30.00
90.00
     Current Income Tax
10.00
50.00
50.00
30.00
     Deferred Tax
-4050.00
40.00
50.00
-20.00
60.00
     Other taxes
-4050.00
70.00
100.00
-40.00
110.00
Profit After Tax
680.00
-700.00
490.00
640.00
630.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
680.00
-700.00
490.00
640.00
630.00
Adjustments to PAT
Profit Balance B/F
-7230.00
-6520.00
2970.00
2400.00
2050.00
Appropriations
-6560.00
-7210.00
3460.00
3030.00
2680.00
     General Reserves
10.00
20.00
20.00
     Proposed Equity Dividend
20.00
30.00
30.00
     Corporate dividend tax
0.00
10.00
10.00
     Other Appropriation
20.00
360.00
0.00
230.00
Equity Dividend %
10.00
20.00
20.00
Earnings Per Share
4.00
-4.00
3.00
4.00
4.00
Adjusted EPS
4.00
-4.00
3.00
4.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)