Profit & Loss

JVL AGRO INDUSTRIES LTD.

NSE : JVLAGROBSE : 519248ISIN CODE : INE430G01026Industry : Solvent ExtractionHouse : Private
BSE0.690 (0 %)
PREV CLOSE ( ) 0.69
OPEN PRICE ( ) 0.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61612
TODAY'S LOW / HIGH ( )0.69 0.75
52 WK LOW / HIGH ( )0.69 0.75
NSE0.650 (0 %)
PREV CLOSE( ) 0.65
OPEN PRICE ( ) 0.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 345921
TODAY'S LOW / HIGH( ) 0.65 0.70
52 WK LOW / HIGH ( )0.65 0.7
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
11875.60
34445.00
42353.70
45425.90
49822.10
     Sales
11871.50
34445.00
42353.70
45425.90
49822.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.10
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
11875.60
34445.00
42353.70
45425.90
49822.10
EXPENDITURE :
Increase/Decrease in Stock
1105.30
287.90
559.70
-757.00
39.60
Raw Material Consumed
11539.90
33827.80
38787.20
42338.70
46183.30
     Opening Raw Materials
1855.80
2352.90
2358.50
3306.60
2259.50
     Purchases Raw Materials
9922.00
29660.50
31785.00
35151.50
31890.30
     Closing Raw Materials
237.90
1855.80
2352.90
6606.00
3306.60
     Other Direct Purchases / Brought in cost
3670.20
6996.60
10486.60
15340.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
221.40
421.00
406.70
573.10
602.10
     Electricity & Power
204.60
421.00
406.70
573.10
602.10
     Oil, Fuel & Natural gas
15.30
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.50
0.00
0.00
0.00
0.00
Employee Cost
186.50
122.50
124.50
119.90
120.40
     Salaries, Wages & Bonus
144.10
110.40
112.00
106.40
109.40
     Contributions to EPF & Pension Funds
39.50
8.30
7.40
7.40
6.40
     Workmen and Staff Welfare Expenses
2.90
3.80
5.10
6.10
4.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
529.20
1767.60
1894.30
1919.80
1831.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
2.50
1.50
     Packing Material Consumed
468.90
1723.40
1854.50
1809.90
1727.80
     Other Mfg Exp
60.30
44.20
39.80
107.40
102.40
General and Administration Expenses
188.80
115.70
119.20
113.30
120.10
     Rent , Rates & Taxes
117.90
35.60
48.60
45.90
50.90
     Insurance
9.30
3.40
2.50
2.30
3.80
     Printing and stationery
1.60
2.10
2.30
2.50
     Professional and legal fees
13.90
29.30
21.60
17.10
10.50
     Traveling and conveyance
8.30
26.20
24.50
28.20
29.50
     Other Administration
39.40
19.60
19.90
17.50
22.90
Selling and Distribution Expenses
227.60
93.10
124.30
119.30
122.10
     Advertisement & Sales Promotion
3.90
9.90
1.00
2.80
6.70
     Sales Commissions & Incentives
     Freight and Forwarding
12.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
211.00
83.20
123.30
116.50
115.40
Miscellaneous Expenses
2166.70
220.90
536.10
32.60
20.30
     Bad debts /advances written off
146.50
501.70
     Provision for doubtful debts
1897.90
0.40
     Losson disposal of fixed assets(net)
3.10
     Losson foreign exchange fluctuations
1.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
119.20
219.20
34.40
32.60
20.30
Less: Expenses Capitalised
Total Expenditure
16165.40
36856.50
42552.00
44459.70
49039.60
Operating Profit (Excl OI)
-4289.80
-2411.50
-198.30
966.20
782.50
Other Income
151.50
170.60
417.90
91.80
58.00
     Interest Received
59.50
22.80
15.70
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.70
     Provision Written Back
     Foreign Exchange Gains
73.50
9.50
     Others
18.50
147.80
390.00
91.80
58.00
Operating Profit
-4138.30
-2240.90
219.60
1058.00
840.50
Interest
598.00
939.20
694.40
645.00
420.70
     InterestonDebenture / Bonds
     Interest on Term Loan
533.30
782.00
483.50
407.00
242.90
     Intereston Fixed deposits
     Bank Charges etc
42.00
141.80
210.00
236.80
172.90
     Other Interest
22.70
15.40
0.90
1.20
4.90
PBDT
-4736.30
-3180.10
-474.80
413.00
419.80
Depreciation
207.30
198.00
179.50
179.00
162.40
Profit Before Taxation & Exceptional Items
-4943.60
-3378.10
-654.30
234.00
257.40
Exceptional Income / Expenses
352.60
410.10
Profit Before Tax
-4943.60
-3378.10
-654.30
586.60
667.50
Provision for Tax
4271.50
-4053.50
41.10
96.80
28.90
     Current Income Tax
5.30
45.10
49.00
     Deferred Tax
4271.50
-4053.50
35.80
51.70
-20.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-9215.10
675.40
-695.40
489.80
638.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-9215.10
675.40
-695.40
489.80
638.60
Adjustments to PAT
Profit Balance B/F
-6559.50
-7234.90
-6519.30
2972.10
2395.20
Appropriations
-15774.60
-6559.50
-7214.70
3461.90
3033.80
     General Reserves
10.00
20.00
     Proposed Equity Dividend
16.80
33.60
     Corporate dividend tax
3.40
6.70
     Other Appropriation
20.20
356.20
1.40
Equity Dividend %
10.00
20.00
Earnings Per Share
-54.88
4.02
-4.14
2.92
3.80
Adjusted EPS
-54.88
4.02
-4.14
2.92
3.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.