Profit & Loss

JVL AGRO INDUSTRIES LTD.

NSE : JVLAGROBSE : 519248ISIN CODE : INE430G01026Industry : Solvent ExtractionHouse : Private
BSE0.690 (0 %)
PREV CLOSE ( ) 0.69
OPEN PRICE ( ) 0.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61612
TODAY'S LOW / HIGH ( )0.69 0.75
52 WK LOW / HIGH ( )0.29 1.33
NSE0.650 (0 %)
PREV CLOSE( ) 0.65
OPEN PRICE ( ) 0.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 345921
TODAY'S LOW / HIGH( ) 0.65 0.70
52 WK LOW / HIGH ( )0.2 1.45
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
11880.00
34450.00
42350.00
45430.00
49820.00
     Sales
11870.00
34450.00
42350.00
45430.00
49820.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
11880.00
34450.00
42350.00
45430.00
49820.00
EXPENDITURE :
Increase/Decrease in Stock
1110.00
290.00
560.00
-760.00
40.00
Raw Material Consumed
11540.00
33830.00
38790.00
42340.00
46180.00
     Opening Raw Materials
1860.00
2350.00
2360.00
3310.00
2260.00
     Purchases Raw Materials
9920.00
29660.00
31790.00
35150.00
31890.00
     Closing Raw Materials
240.00
1860.00
2350.00
6610.00
3310.00
     Other Direct Purchases / Brought in cost
3670.00
7000.00
10490.00
15340.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
220.00
420.00
410.00
570.00
600.00
     Electricity & Power
200.00
420.00
410.00
570.00
600.00
     Oil, Fuel & Natural gas
20.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.00
120.00
120.00
120.00
120.00
     Salaries, Wages & Bonus
140.00
110.00
110.00
110.00
110.00
     Contributions to EPF & Pension Funds
40.00
10.00
10.00
10.00
10.00
     Workmen and Staff Welfare Expenses
0.00
0.00
10.00
10.00
0.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
530.00
1770.00
1890.00
1920.00
1830.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
470.00
1720.00
1850.00
1810.00
1730.00
     Other Mfg Exp
60.00
40.00
40.00
110.00
100.00
General and Administration Expenses
190.00
120.00
120.00
110.00
120.00
     Rent , Rates & Taxes
120.00
40.00
50.00
50.00
50.00
     Insurance
10.00
0.00
0.00
0.00
0.00
     Printing and stationery
0.00
0.00
0.00
0.00
     Professional and legal fees
10.00
30.00
20.00
20.00
10.00
     Traveling and conveyance
10.00
30.00
20.00
30.00
30.00
     Other Administration
50.00
50.00
40.00
50.00
50.00
Selling and Distribution Expenses
230.00
90.00
120.00
120.00
120.00
     Advertisement & Sales Promotion
0.00
10.00
0.00
0.00
10.00
     Sales Commissions & Incentives
     Freight and Forwarding
10.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
210.00
80.00
120.00
120.00
120.00
Miscellaneous Expenses
2170.00
220.00
540.00
30.00
20.00
     Bad debts /advances written off
150.00
500.00
     Provision for doubtful debts
1900.00
0.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
120.00
220.00
30.00
30.00
20.00
Less: Expenses Capitalised
Total Expenditure
16170.00
36860.00
42550.00
44460.00
49040.00
Operating Profit (Excl OI)
-4290.00
-2410.00
-200.00
970.00
780.00
Other Income
150.00
170.00
420.00
90.00
60.00
     Interest Received
60.00
20.00
20.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
70.00
10.00
     Others
20.00
150.00
390.00
90.00
60.00
Operating Profit
-4140.00
-2240.00
220.00
1060.00
840.00
Interest
600.00
940.00
690.00
650.00
420.00
     InterestonDebenture / Bonds
     Interest on Term Loan
530.00
780.00
480.00
410.00
240.00
     Intereston Fixed deposits
     Bank Charges etc
40.00
140.00
210.00
240.00
170.00
     Other Interest
20.00
20.00
0.00
0.00
0.00
PBDT
-4740.00
-3180.00
-470.00
410.00
420.00
Depreciation
210.00
200.00
180.00
180.00
160.00
Profit Before Taxation & Exceptional Items
-4940.00
-3380.00
-650.00
230.00
260.00
Exceptional Income / Expenses
350.00
410.00
Profit Before Tax
-4940.00
-3380.00
-650.00
590.00
670.00
Provision for Tax
4270.00
-4050.00
40.00
100.00
30.00
     Current Income Tax
10.00
50.00
50.00
     Deferred Tax
4270.00
-4050.00
40.00
50.00
-20.00
     Other taxes
4270.00
-4050.00
70.00
100.00
-40.00
Profit After Tax
-9220.00
680.00
-700.00
490.00
640.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-9220.00
680.00
-700.00
490.00
640.00
Adjustments to PAT
Profit Balance B/F
-6560.00
-7230.00
-6520.00
2970.00
2400.00
Appropriations
-15770.00
-6560.00
-7210.00
3460.00
3030.00
     General Reserves
10.00
20.00
     Proposed Equity Dividend
20.00
30.00
     Corporate dividend tax
0.00
10.00
     Other Appropriation
20.00
360.00
0.00
Equity Dividend %
10.00
20.00
Earnings Per Share
-55.00
4.00
-4.00
3.00
4.00
Adjusted EPS
-55.00
4.00
-4.00
3.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)