Profit & Loss

KAIRA CAN COMPANY LTD.

NSE : NABSE : 504840ISIN CODE : INE375D01012Industry : PackagingHouse : Private
BSE1924.754.75 (+0.25 %)
PREV CLOSE ( ) 1920.00
OPEN PRICE ( ) 1882.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 198
TODAY'S LOW / HIGH ( )1881.00 1980.00
52 WK LOW / HIGH ( ) 1875.252869.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
Gross Sales
1172.39
1185.02
1026.18
1173.26
     Sales
1106.19
1124.73
975.06
1122.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
66.20
60.29
51.12
50.78
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
82.59
77.37
35.12
57.58
Net Sales
1089.80
1107.64
991.05
1115.69
EXPENDITURE :
Increase/Decrease in Stock
-7.64
9.48
57.41
116.03
Raw Material Consumed
662.78
645.27
546.08
606.91
     Opening Raw Materials
9.14
19.06
5.92
25.28
     Purchases Raw Materials
669.12
635.35
559.22
587.54
     Closing Raw Materials
15.48
9.14
19.06
5.92
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.05
35.77
35.49
39.19
     Electricity & Power
39.05
35.77
35.49
39.19
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
58.97
61.40
53.69
53.66
     Salaries, Wages & Bonus
47.47
47.33
40.16
41.14
     Contributions to EPF & Pension Funds
6.09
9.00
8.26
7.68
     Workmen and Staff Welfare Expenses
5.41
5.07
5.27
4.84
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
171.41
163.04
154.64
158.01
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.18
5.30
2.91
2.92
     Packing Material Consumed
     Other Mfg Exp
158.23
157.74
151.73
155.09
General and Administration Expenses
29.80
33.81
29.44
46.92
     Rent , Rates & Taxes
14.27
11.65
10.80
11.38
     Insurance
1.49
1.07
1.72
1.61
     Printing and stationery
7.78
15.71
12.75
11.54
     Professional and legal fees
     Traveling and conveyance
     Other Administration
6.25
5.39
4.18
22.40
Selling and Distribution Expenses
11.91
3.98
2.54
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.75
1.28
1.26
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
10.17
2.70
1.27
Miscellaneous Expenses
82.20
107.79
77.13
65.50
     Bad debts /advances written off
2.97
     Provision for doubtful debts
4.04
     Losson disposal of fixed assets(net)
1.28
12.04
5.01
0.63
     Losson foreign exchange fluctuations
15.46
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
80.92
95.75
68.08
46.44
Less: Expenses Capitalised
Total Expenditure
1036.55
1068.48
957.86
1088.76
Operating Profit (Excl OI)
53.25
39.16
33.20
26.93
Other Income
15.32
13.20
9.64
5.93
     Interest Received
2.16
1.12
0.71
0.70
     Dividend Received
0.01
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
7.87
9.40
7.07
     Others
5.29
2.67
1.85
5.24
Operating Profit
68.57
52.36
42.83
32.87
Interest
21.69
9.63
10.44
21.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2.81
2.54
2.53
     Intereston Fixed deposits
7.66
2.09
2.03
     Bank Charges etc
     Other Interest
11.22
5.00
7.91
18.97
PBDT
46.88
42.74
32.39
11.87
Depreciation
11.16
7.47
12.93
9.52
Profit Before Taxation & Exceptional Items
35.71
35.27
19.47
2.34
Exceptional Income / Expenses
Profit Before Tax
35.71
35.27
19.47
2.34
Provision for Tax
15.35
21.53
8.85
1.24
     Current Income Tax
11.40
27.00
14.04
1.58
     Deferred Tax
3.90
-5.47
-5.20
-1.06
     Other taxes
0.06
0.00
0.00
0.73
Profit After Tax
20.36
13.74
10.62
1.11
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20.36
13.74
10.62
1.11
Adjustments to PAT
Profit Balance B/F
4.86
3.80
5.86
5.86
Appropriations
25.22
17.54
16.48
6.97
     General Reserves
10.00
10.00
10.00
0.03
     Proposed Equity Dividend
2.31
2.31
2.31
0.92
     Corporate dividend tax
0.37
0.37
0.38
0.16
     Other Appropriation
Equity Dividend %
25.00
25.00
25.00
10.00
Earnings Per Share
22.08
14.90
11.52
1.20
Adjusted EPS
22.08
14.90
11.52
1.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.