Profit & Loss

KALYANI STEELS LTD.

NSE : KSLBSE : 500235ISIN CODE : INE907A01026Industry : Steel & Iron ProductsHouse : Kalyani
BSE891.7510.05 (+1.14 %)
PREV CLOSE ( ) 881.70
OPEN PRICE ( ) 895.00
BID PRICE (QTY) 891.20 (2)
OFFER PRICE (QTY) 893.35 (8)
VOLUME 399
TODAY'S LOW / HIGH ( )891.55 897.95
52 WK LOW / HIGH ( )315 1077.65
NSE890.408 (+0.91 %)
PREV CLOSE( ) 882.40
OPEN PRICE ( ) 886.50
BID PRICE (QTY) 890.40 (18)
OFFER PRICE (QTY) 891.80 (2)
VOLUME 14340
TODAY'S LOW / HIGH( ) 886.50 898.80
52 WK LOW / HIGH ( )316.05 1074.7
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
17060.30
11880.40
11989.28
14065.79
13879.19
     Sales
16757.59
11664.40
11754.50
13837.60
13674.78
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.74
0.43
1.73
     Revenue from property development
     Other Operational Income
301.97
216.00
234.35
226.46
204.41
Less: Excise Duty
428.57
Net Sales
17060.30
11880.40
11989.28
14065.79
13450.62
EXPENDITURE :
Increase/Decrease in Stock
-295.07
246.67
-120.53
-203.89
203.44
Raw Material Consumed
9967.74
5871.97
6365.20
8098.47
7453.93
     Opening Raw Materials
595.95
408.93
815.10
659.83
528.16
     Purchases Raw Materials
10318.17
5644.35
5448.15
8167.50
6931.05
     Closing Raw Materials
1224.97
595.95
408.93
815.10
659.83
     Other Direct Purchases / Brought in cost
278.59
414.64
510.88
86.24
654.55
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
888.12
677.74
753.95
799.92
754.55
     Electricity & Power
888.12
677.74
753.95
799.92
754.55
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
595.59
573.44
577.34
560.56
507.85
     Salaries, Wages & Bonus
522.63
505.00
480.00
489.76
445.99
     Contributions to EPF & Pension Funds
36.66
36.60
62.11
34.31
28.88
     Workmen and Staff Welfare Expenses
24.79
20.07
24.24
25.22
22.26
     Other Employees Cost
11.51
11.77
10.99
11.27
10.72
Other Manufacturing Expenses
1726.46
1295.45
1509.35
2011.20
1649.54
     Sub-contracted / Out sourced services
     Processing Charges
472.15
476.42
486.44
676.97
537.61
     Repairs and Maintenance
93.29
51.62
76.92
84.17
74.32
     Packing Material Consumed
     Other Mfg Exp
1161.02
767.41
945.99
1250.06
1037.61
General and Administration Expenses
174.72
141.86
150.60
109.45
167.81
     Rent , Rates & Taxes
4.60
0.95
1.81
2.13
1.95
     Insurance
18.18
16.87
14.34
11.59
14.54
     Printing and stationery
     Professional and legal fees
27.78
12.23
28.84
28.80
36.63
     Traveling and conveyance
13.19
9.80
22.57
     Other Administration
110.97
102.01
83.04
66.93
114.69
Selling and Distribution Expenses
498.76
376.09
330.56
388.95
445.94
     Advertisement & Sales Promotion
44.90
27.37
     Sales Commissions & Incentives
     Freight and Forwarding
444.19
342.08
328.64
383.34
437.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.67
6.64
1.92
5.61
8.28
Miscellaneous Expenses
119.28
65.56
483.79
180.49
227.52
     Bad debts /advances written off
     Provision for doubtful debts
0.05
2.53
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.28
146.90
     Losson sale of non-trade current investments
12.31
     Other Miscellaneous Expenses
118.95
63.03
324.58
180.49
227.52
Less: Expenses Capitalised
Total Expenditure
13675.60
9248.78
10050.26
11945.15
11410.58
Operating Profit (Excl OI)
3384.70
2631.62
1939.02
2120.64
2040.04
Other Income
515.40
427.98
232.68
135.71
174.64
     Interest Received
458.58
308.36
167.03
9.64
14.67
     Dividend Received
0.13
37.84
76.03
71.24
     Profit on sale of Fixed Assets
0.11
0.03
0.43
0.08
     Profits on sale of Investments
1.37
29.58
24.86
1.35
1.22
     Provision Written Back
51.81
     Foreign Exchange Gains
64.72
40.19
27.94
     Others
3.64
25.08
2.92
8.07
59.49
Operating Profit
3900.10
3059.60
2171.70
2256.35
2214.68
Interest
134.94
70.91
96.08
73.01
92.52
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.22
32.97
76.38
46.05
34.10
     Other Interest
112.72
37.94
19.70
26.96
58.42
PBDT
3765.16
2988.69
2075.62
2183.34
2122.16
Depreciation
458.76
441.51
426.97
384.23
372.50
Profit Before Taxation & Exceptional Items
3306.40
2547.18
1648.65
1799.11
1749.66
Exceptional Income / Expenses
119.21
Profit Before Tax
3306.40
2547.18
1648.65
1918.32
1749.66
Provision for Tax
829.21
647.35
307.85
604.53
597.13
     Current Income Tax
886.00
684.50
477.50
635.50
611.00
     Deferred Tax
-56.79
-37.15
-165.04
-30.97
-13.50
     Other taxes
0.00
0.00
-4.61
0.00
-0.37
Profit After Tax
2477.19
1899.83
1340.80
1313.79
1152.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.72
2.98
25.31
3.38
3.53
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2441.47
1902.81
1366.11
1317.17
1156.06
Adjustments to PAT
Profit Balance B/F
10831.06
8922.07
8087.50
7035.24
6142.13
Appropriations
13272.53
10824.88
9453.61
8352.41
7298.19
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
44.87
     Other Appropriation
330.73
-6.18
268.40
264.91
262.95
Equity Dividend %
200.00
150.00
100.00
100.00
100.00
Earnings Per Share
55.93
43.59
31.29
30.17
26.48
Adjusted EPS
55.93
43.59
31.29
30.17
26.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.