Profit & Loss

KANORIA CHEMICALS & INDUSTRIES LTD.

NSE : KANORICHEMBSE : 506525ISIN CODE : INE138C01024Industry : ChemicalsHouse : Kanoria
BSE126.05-0.7 (-0.55 %)
PREV CLOSE ( ) 126.75
OPEN PRICE ( ) 124.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7393
TODAY'S LOW / HIGH ( )123.50 129.50
52 WK LOW / HIGH ( )100.25 156.3
NSE126.500.6 (+0.48 %)
PREV CLOSE( ) 125.90
OPEN PRICE ( ) 126.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 126.50 (350)
VOLUME 61055
TODAY'S LOW / HIGH( ) 124.45 129.80
52 WK LOW / HIGH ( )100 157
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
15784.33
13691.16
10948.55
10046.99
10717.29
     Sales
15447.14
13453.44
10672.57
9843.25
10496.77
     Job Work/ Contract Receipts
     Processing Charges / Service Income
216.99
127.86
195.09
125.79
115.15
     Revenue from property development
     Other Operational Income
120.20
109.86
80.89
77.95
105.37
Less: Excise Duty
Net Sales
15784.33
13691.16
10948.55
10046.99
10717.29
EXPENDITURE :
Increase/Decrease in Stock
-273.64
-278.47
148.25
-110.40
-218.17
Raw Material Consumed
11436.12
9799.18
7106.15
6918.65
7454.20
     Opening Raw Materials
1530.21
979.21
873.62
1239.22
878.49
     Purchases Raw Materials
11464.15
10350.18
7211.74
6553.05
7723.05
     Closing Raw Materials
1558.24
1530.21
979.21
873.62
1239.22
     Other Direct Purchases / Brought in cost
91.88
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
564.15
468.55
342.32
393.27
366.39
     Electricity & Power
508.86
428.96
315.11
365.13
343.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
55.29
39.59
27.21
28.14
22.74
Employee Cost
2134.33
1965.93
1607.86
1590.64
1505.47
     Salaries, Wages & Bonus
1818.57
1658.78
1343.16
1321.59
1249.74
     Contributions to EPF & Pension Funds
239.36
232.24
202.36
206.65
196.41
     Workmen and Staff Welfare Expenses
76.40
74.91
62.34
62.40
59.32
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
493.31
441.08
359.12
379.93
429.46
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
136.39
130.38
107.99
101.88
86.57
     Packing Material Consumed
     Other Mfg Exp
356.92
310.70
251.13
278.05
342.89
General and Administration Expenses
306.57
244.28
211.04
306.55
262.82
     Rent , Rates & Taxes
70.65
63.41
64.81
62.53
74.61
     Insurance
52.38
46.58
36.42
41.87
29.70
     Printing and stationery
     Professional and legal fees
125.89
102.60
91.36
114.37
69.94
     Traveling and conveyance
47.85
21.46
9.26
43.31
50.16
     Other Administration
9.80
10.23
9.19
44.47
38.41
Selling and Distribution Expenses
164.71
144.64
93.44
129.35
164.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
23.65
23.68
23.73
47.77
54.03
     Freight and Forwarding
141.06
120.96
69.71
81.58
110.87
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
280.37
224.44
185.69
179.51
118.11
     Bad debts /advances written off
     Provision for doubtful debts
16.89
0.92
     Losson disposal of fixed assets(net)
1.85
2.52
     Losson foreign exchange fluctuations
1.28
     Losson sale of non-trade current investments
40.53
15.08
     Other Miscellaneous Expenses
279.09
207.55
143.31
164.43
114.67
Less: Expenses Capitalised
Total Expenditure
15105.92
13009.63
10053.87
9787.50
10083.18
Operating Profit (Excl OI)
678.41
681.53
894.68
259.49
634.11
Other Income
148.50
288.65
161.08
240.03
125.02
     Interest Received
1.80
3.96
14.12
35.47
45.65
     Dividend Received
0.14
0.18
0.31
0.16
4.78
     Profit on sale of Fixed Assets
98.21
7.87
2.99
     Profits on sale of Investments
36.44
1.19
1.62
1.16
     Provision Written Back
4.28
5.33
3.28
13.33
     Foreign Exchange Gains
212.60
111.38
135.23
37.76
     Others
7.63
57.52
31.99
51.23
35.67
Operating Profit
826.91
970.18
1055.76
499.52
759.13
Interest
359.75
266.88
323.29
367.21
360.11
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.34
53.31
22.33
29.26
27.46
     Other Interest
322.41
213.57
300.96
337.95
332.65
PBDT
467.16
703.30
732.47
132.31
399.02
Depreciation
589.29
571.96
580.38
560.63
494.88
Profit Before Taxation & Exceptional Items
-122.13
131.34
152.09
-428.32
-95.86
Exceptional Income / Expenses
-37.85
-53.89
Profit Before Tax
-122.13
131.34
114.24
-428.32
-149.75
Provision for Tax
6.70
109.01
-45.65
-112.82
45.21
     Current Income Tax
20.42
80.31
1.84
5.20
33.80
     Deferred Tax
-13.72
28.70
-47.08
-116.54
29.69
     Other taxes
0.00
0.00
-0.41
-1.48
-18.28
Profit After Tax
-128.83
22.33
159.89
-315.50
-194.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.17
45.93
-14.66
57.60
45.71
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-87.66
68.26
145.23
-257.90
-149.25
Adjustments to PAT
Profit Balance B/F
5041.17
5029.30
4824.33
5256.05
5539.61
Appropriations
4953.51
5097.56
4969.56
4998.15
5390.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
120.51
56.39
-59.74
173.82
134.31
Equity Dividend %
20.00
15.00
Earnings Per Share
-2.01
1.56
3.32
-5.90
-3.42
Adjusted EPS
-2.01
1.56
3.32
-5.90
-3.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.