Profit & Loss

KANSAI NEROLAC PAINTS LTD.

NSE : KANSAINERBSE : 500165ISIN CODE : INE531A01024Industry : PaintsHouse : Kansai Nerolac Paints - MNC
BSE273.050.6 (+0.22 %)
PREV CLOSE ( ) 272.45
OPEN PRICE ( ) 274.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14519
TODAY'S LOW / HIGH ( )271.35 276.00
52 WK LOW / HIGH ( )247.47 355
NSE273.450.9 (+0.33 %)
PREV CLOSE( ) 272.55
OPEN PRICE ( ) 275.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 273.45 (16)
VOLUME 480620
TODAY'S LOW / HIGH( ) 271.35 276.20
52 WK LOW / HIGH ( )249.1 357.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
85207.00
72135.10
57555.20
58924.40
59847.20
     Sales
84831.90
71265.40
57226.60
58628.70
59488.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
375.10
869.70
328.60
295.70
358.50
Less: Excise Duty
Net Sales
75427.30
63693.50
50742.50
52799.70
54243.20
EXPENDITURE :
Increase/Decrease in Stock
-947.60
-2928.10
-1064.70
489.20
-2017.80
Raw Material Consumed
47990.50
41861.70
28688.60
28533.60
32692.80
     Opening Raw Materials
5270.10
3941.90
3175.10
3743.80
3127.70
     Purchases Raw Materials
43328.70
39174.50
26283.30
25087.60
30721.50
     Closing Raw Materials
5311.90
5270.10
3941.90
3175.10
3743.80
     Other Direct Purchases / Brought in cost
4703.60
4015.40
3172.10
2877.30
2587.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
896.40
711.90
644.10
736.30
867.60
     Electricity & Power
896.40
711.90
644.10
736.30
867.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3770.50
3555.80
3046.80
3103.70
2834.10
     Salaries, Wages & Bonus
3276.00
3143.30
2688.50
2735.00
2486.30
     Contributions to EPF & Pension Funds
263.00
243.60
228.20
221.00
202.70
     Workmen and Staff Welfare Expenses
194.00
168.90
130.10
147.70
145.10
     Other Employees Cost
37.50
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6100.50
5785.50
4207.00
4012.70
4387.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
169.90
150.00
127.80
157.60
136.80
     Packing Material Consumed
5599.90
5339.40
3841.40
3563.30
3942.60
     Other Mfg Exp
330.70
296.10
237.80
291.80
308.00
General and Administration Expenses
367.80
323.20
323.80
457.40
495.30
     Rent , Rates & Taxes
206.90
185.10
195.80
346.60
433.60
     Insurance
150.00
128.10
118.50
101.80
52.90
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.90
10.00
9.50
9.00
8.80
Selling and Distribution Expenses
6685.90
5859.80
4604.20
5500.80
5535.70
     Advertisement & Sales Promotion
3001.50
2427.70
1711.00
2733.20
2783.40
     Sales Commissions & Incentives
     Freight and Forwarding
3684.40
3432.10
2893.20
2767.60
2752.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2383.40
2030.10
1659.90
1921.40
1922.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2383.40
2030.10
1659.90
1921.40
1922.90
Less: Expenses Capitalised
Total Expenditure
67247.40
57199.90
42109.70
44755.10
46718.00
Operating Profit (Excl OI)
8179.90
6493.60
8632.80
8044.60
7525.20
Other Income
259.80
254.10
382.10
255.30
605.20
     Interest Received
28.40
25.90
62.00
25.70
175.50
     Dividend Received
0.30
0.30
0.30
0.20
     Profit on sale of Fixed Assets
3.20
6.00
24.60
0.90
0.60
     Profits on sale of Investments
73.20
142.90
101.20
89.00
225.20
     Provision Written Back
     Foreign Exchange Gains
4.00
85.10
5.60
134.60
     Others
154.70
75.00
108.90
134.10
69.10
Operating Profit
8439.70
6747.70
9014.90
8299.90
8130.40
Interest
290.00
285.90
237.40
209.10
99.70
     InterestonDebenture / Bonds
     Interest on Term Loan
185.80
173.00
155.40
153.90
98.90
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
104.20
112.90
82.00
55.20
0.80
PBDT
8149.70
6461.80
8777.50
8090.80
8030.70
Depreciation
1800.80
1697.70
1653.00
1421.20
1062.80
Profit Before Taxation & Exceptional Items
6348.90
4764.10
7124.50
6669.60
6967.90
Exceptional Income / Expenses
Profit Before Tax
6348.90
4764.10
7124.50
6669.60
6967.90
Provision for Tax
1664.20
1332.60
1867.30
1511.80
2491.30
     Current Income Tax
1635.20
1364.60
1860.20
1720.70
2255.40
     Deferred Tax
53.30
-32.00
7.10
-208.90
235.90
     Other taxes
-24.30
0.00
0.00
0.00
0.00
Profit After Tax
4684.70
3431.50
5257.20
5157.80
4476.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
51.10
157.10
40.20
52.30
50.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4735.80
3588.60
5297.40
5210.10
4527.50
Adjustments to PAT
Profit Balance B/F
35824.90
35041.80
32113.60
28633.80
25785.80
Appropriations
40560.70
38630.40
37411.00
33843.90
30313.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
862.60
2805.50
2369.20
1730.30
1679.50
Equity Dividend %
270.00
225.00
525.00
315.00
260.00
Earnings Per Share
8.79
6.66
9.83
9.67
8.40
Adjusted EPS
5.86
4.44
6.55
6.45
5.60

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.