Profit & Loss

KARMA ENERGY LTD.

NSE : KARMAENGBSE : 533451ISIN CODE : INE725L01011Industry : Power Generation/DistributionHouse : Private
BSE69.161.35 (+1.99 %)
PREV CLOSE ( ) 67.81
OPEN PRICE ( ) 69.16
BID PRICE (QTY) 69.16 (3682)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 401
TODAY'S LOW / HIGH ( )69.16 69.16
52 WK LOW / HIGH ( )31.6 106.42
NSE75.401.45 (+1.96 %)
PREV CLOSE( ) 73.95
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 75.40 (2065)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3240
TODAY'S LOW / HIGH( ) 75.40 75.40
52 WK LOW / HIGH ( )31.1 105.1
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
316.60
252.84
418.77
346.96
402.95
     Earning From Sale of Electrical Energy
241.53
244.60
315.48
298.31
269.46
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
75.07
8.24
103.28
48.65
133.49
Less: Excise Duty
Operating Income (Net)
316.60
252.84
418.77
346.96
402.95
EXPENDITURE :
Increase/Decrease in Stock
-0.98
1.61
-4.53
Power Generation & Distribution Cost
0.10
0.13
3.56
2.78
5.96
     Cost of power purchased
0.10
0.13
3.56
2.78
5.96
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.58
32.06
41.03
46.59
40.62
     Salaries, Wages & Bonus
29.68
27.61
35.44
41.23
33.88
     Contributions to EPF & PensionFunds
1.63
2.02
2.84
3.35
4.89
     Workmen and Staff Welfare Expenses
2.27
2.44
2.75
2.01
1.85
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
172.72
199.76
201.62
190.59
159.97
     Cost of Elastimold , Store & Spares Consumed
7.94
3.69
1.12
1.30
1.82
     Processing Charges
119.99
136.01
138.09
130.71
116.11
     Sub Contract Charges
     Repairs and Maintenance
0.00
     Other Operating Expenses
44.79
60.07
62.41
58.58
42.04
General and Administration Expenses
23.28
27.93
34.19
37.45
25.66
     Rent , Rates & Taxes
10.57
14.11
13.65
19.40
11.23
     Insurance
5.91
7.46
8.21
9.54
6.75
     Printing and stationery
     Professional and legal fees
4.13
3.07
5.31
4.03
3.44
     Other Administration
2.68
3.30
7.03
4.48
4.24
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.48
5.63
9.54
5.70
56.09
     Bad debts /advances written off
49.33
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
0.11
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.48
5.63
9.53
5.59
6.76
Less: Expenses Capitalised
Total Expenditure
234.15
265.51
288.97
284.71
283.77
Operating Profit (Excl OI)
82.44
-12.68
129.80
62.25
119.18
Other Income
9.54
4.94
11.82
24.39
3.77
     Interest Received
5.64
4.81
8.19
4.19
1.50
     Dividend Received
0.01
0.01
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.77
     Foreign Exchange Gains
     Others
3.89
0.13
3.62
19.42
2.25
Operating Profit
91.98
-7.74
141.62
86.64
122.95
Interest
48.52
71.79
73.77
68.59
78.50
     InterestonDebenture / Bonds
     Intereston Term Loan
46.96
67.77
72.08
66.98
76.09
     Intereston Fixed deposits
     Bank Charges etc
0.14
0.14
0.18
0.47
1.10
     Other Interest
1.42
3.88
1.51
1.14
1.32
PBDT
43.46
-79.53
67.84
18.05
44.44
Depreciation
61.05
63.19
66.22
61.68
62.56
Profit Before Taxation & Exceptional Items
-17.59
-142.72
1.63
-43.63
-18.12
Exceptional Income / Expenses
-61.46
Profit Before Tax
-17.59
-142.72
1.63
-105.10
-18.12
Provision for Tax
-1.35
-9.99
0.06
10.10
19.13
     Current Income Tax
5.00
12.38
1.31
10.26
     Deferred Tax
-10.83
-9.99
-12.33
8.38
8.88
     Other taxes
4.49
0.00
0.00
0.40
0.00
Profit After Tax
-16.24
-132.74
1.57
-115.19
-37.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.36
15.40
12.72
Share of Associate
0.11
Other Consolidated Items
Consolidated Net Profit
-16.24
-132.74
-2.79
-99.79
-24.42
Adjustments to PAT
Profit Balance B/F
-435.99
-290.50
-179.74
-41.07
-21.12
Appropriations
-452.23
-423.24
-182.53
-140.86
-45.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-452.23
-423.24
-182.53
-140.86
-45.54
Equity Dividend %
Earnings Per Share
-1.40
-11.47
-0.24
-8.63
-2.11
Adjusted EPS
-1.40
-11.47
-0.24
-8.63
-2.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.