Profit & Loss

KARMA ENERGY LTD.

NSE : KARMAENGBSE : 533451ISIN CODE : INE725L01011Industry : Power Generation/DistributionHouse : Private
BSE8.28-0.72 (-8 %)
PREV CLOSE ( ) 9.00
OPEN PRICE ( ) 9.84
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200
TODAY'S LOW / HIGH ( )8.28 9.84
52 WK LOW / HIGH ( )7.6 16.51
NSE9.200.05 (+0.55 %)
PREV CLOSE( ) 9.15
OPEN PRICE ( ) 9.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 9.20 (40)
VOLUME 3007
TODAY'S LOW / HIGH( ) 8.40 9.35
52 WK LOW / HIGH ( )8.15 15.55
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
347.00
403.00
326.20
189.80
194.40
     Earning From Sale of Electrical Energy
308.90
279.70
298.60
161.60
169.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
38.00
123.30
27.70
28.20
25.40
Less: Excise Duty
Operating Income (Net)
347.00
403.00
326.20
189.80
194.40
EXPENDITURE :
Increase/Decrease in Stock
1.60
-4.50
-2.20
-1.30
-3.70
Power Generation & Distribution Cost
2.80
6.00
4.80
5.20
6.70
     Cost of power purchased
2.80
6.00
4.80
5.20
6.70
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.60
40.60
49.20
48.70
55.00
     Salaries, Wages & Bonus
41.20
33.90
42.60
44.00
47.60
     Contributions to EPF & PensionFunds
3.40
4.90
4.90
3.00
5.60
     Workmen and Staff Welfare Expenses
2.00
1.80
1.70
1.70
1.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
190.60
160.00
82.50
41.10
48.80
     Cost of Elastimold , Store & Spares Consumed
1.30
1.80
1.00
1.60
1.40
     Processing Charges
130.70
116.10
38.50
1.90
2.10
     Sub Contract Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Other Operating Expenses
58.60
42.00
42.90
37.60
45.30
General and Administration Expenses
37.50
25.70
18.30
19.60
18.90
     Rent , Rates & Taxes
19.40
11.20
5.30
5.20
4.90
     Insurance
9.50
6.80
6.20
5.90
5.70
     Printing and stationery
     Professional and legal fees
4.00
3.40
3.30
5.00
4.00
     Other Administration
4.50
4.20
3.50
3.50
4.20
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.70
56.10
44.00
9.40
7.70
     Bad debts /advances written off
49.30
34.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
2.50
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.60
6.80
6.60
9.40
7.70
Less: Expenses Capitalised
Total Expenditure
284.70
283.80
196.40
122.80
133.40
Operating Profit (Excl OI)
62.20
119.20
129.80
67.00
61.00
Other Income
24.40
3.80
13.50
6.50
14.10
     Interest Received
4.20
1.50
11.00
4.80
10.40
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.80
0.60
     Foreign Exchange Gains
     Others
13.00
2.20
1.90
1.60
3.60
Operating Profit
86.60
122.90
143.40
73.50
75.10
Interest
68.60
78.50
115.40
125.00
122.10
     InterestonDebenture / Bonds
     Intereston Term Loan
67.00
76.10
114.20
120.10
117.50
     Intereston Fixed deposits
     Bank Charges etc
0.50
1.10
0.20
4.90
0.10
     Other Interest
1.10
1.30
1.00
0.00
4.50
PBDT
18.00
44.40
27.90
-51.50
-47.10
Depreciation
61.70
62.60
65.00
65.80
65.10
Profit Before Taxation & Exceptional Items
-43.60
-18.10
-37.10
-117.30
-112.20
Exceptional Income / Expenses
-61.50
52.00
13.90
Profit Before Tax
-105.10
-18.10
-37.10
-65.40
-98.30
Provision for Tax
10.10
19.10
-16.00
11.00
-32.80
     Current Income Tax
1.30
10.30
12.90
11.20
0.20
     Deferred Tax
8.40
8.90
-28.10
0.20
-31.20
     Other taxes
17.20
17.80
-57.10
0.00
-64.20
Profit After Tax
-115.20
-37.30
-21.10
-76.30
-65.50
Extra items
Minority Interest
15.40
12.70
20.20
30.40
18.50
Share of Associate
0.10
0.10
0.40
0.30
Other Consolidated Items
Consolidated Net Profit
-99.80
-24.40
-0.80
-45.50
-46.60
Adjustments to PAT
134.60
0.60
Profit Balance B/F
-41.10
-21.10
-154.70
-92.90
-46.90
Appropriations
-140.90
-45.50
-20.90
-138.40
-92.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-140.90
-45.50
-20.90
-138.40
-92.90
Equity Dividend %
Earnings Per Share
-9.00
-2.00
0.00
-4.00
-4.00
Adjusted EPS
-9.00
-2.00
0.00
-4.00
-4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)