Profit & Loss

KEC INTERNATIONAL LTD.

NSE : KECBSE : 532714ISIN CODE : INE389H01022Industry : Engineering - ConstructionHouse : RPG Enterprises
BSE697.00-4.15 (-0.59 %)
PREV CLOSE ( ) 701.15
OPEN PRICE ( ) 696.75
BID PRICE (QTY) 696.55 (4)
OFFER PRICE (QTY) 697.55 (30)
VOLUME 11333
TODAY'S LOW / HIGH ( )692.05 711.00
52 WK LOW / HIGH ( )452 838.25
NSE698.35-2.95 (-0.42 %)
PREV CLOSE( ) 701.30
OPEN PRICE ( ) 693.00
BID PRICE (QTY) 698.35 (7)
OFFER PRICE (QTY) 699.05 (16)
VOLUME 369997
TODAY'S LOW / HIGH( ) 692.05 711.60
52 WK LOW / HIGH ( )444 838.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
172817.10
137422.60
131142.00
119653.70
110005.30
     Sales
22534.70
13760.10
16644.90
18250.60
17015.80
     Job Work/ Contract Receipts
147091.50
121132.90
112928.90
99078.30
90616.40
     Processing Charges / Service Income
341.80
244.90
355.60
320.30
394.50
     Revenue from property development
     Other Operational Income
2849.10
2284.70
1212.60
2004.50
1978.60
Less: Excise Duty
Net Sales
172817.10
137422.60
131142.00
119653.70
110005.30
EXPENDITURE :
Increase/Decrease in Stock
987.70
-1417.90
36.10
-780.30
652.30
Raw Material Consumed
92043.30
72521.90
67295.40
61960.60
57478.90
     Opening Raw Materials
5965.10
5090.90
4573.90
4061.60
3167.90
     Purchases Raw Materials
71275.60
61782.30
57486.90
57208.50
54338.20
     Closing Raw Materials
7542.40
5965.10
5090.90
4573.90
4061.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
22345.00
11613.80
10325.50
5264.40
4034.40
Power & Fuel Cost
1519.80
1109.80
796.30
916.60
929.00
     Electricity & Power
1519.80
1109.80
796.30
916.60
929.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13562.40
12586.60
11150.90
11043.60
8321.90
     Salaries, Wages & Bonus
12159.00
11547.80
10107.90
9924.90
7391.90
     Contributions to EPF & Pension Funds
486.90
332.90
342.70
410.50
321.80
     Workmen and Staff Welfare Expenses
916.50
705.90
700.30
708.20
608.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
43075.00
33545.20
28964.80
23281.40
23413.30
     Sub-contracted / Out sourced services
33910.70
27204.10
24071.80
19343.00
19900.20
     Processing Charges
     Repairs and Maintenance
464.40
377.20
336.50
389.50
377.00
     Packing Material Consumed
     Other Mfg Exp
8699.90
5963.90
4556.50
3548.90
3136.10
General and Administration Expenses
5389.00
4155.80
3720.00
3869.20
3414.90
     Rent , Rates & Taxes
1342.60
1042.10
973.70
908.60
1076.30
     Insurance
1122.30
1059.80
885.80
817.70
565.90
     Printing and stationery
     Professional and legal fees
1717.10
1117.60
1130.10
1078.50
775.90
     Traveling and conveyance
1153.90
882.40
671.10
1014.10
921.60
     Other Administration
53.10
53.90
59.30
50.30
75.20
Selling and Distribution Expenses
4078.90
3046.60
4101.80
4703.10
3074.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
388.40
256.30
680.50
860.10
339.60
     Freight and Forwarding
3690.50
2790.30
3421.30
3843.00
2734.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3081.20
2661.30
2890.90
2573.70
2362.50
     Bad debts /advances written off
283.80
69.90
514.80
325.10
721.80
     Provision for doubtful debts
328.00
282.40
413.80
268.00
18.70
     Losson disposal of fixed assets(net)
9.50
6.70
8.60
5.00
5.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2459.90
2302.30
1953.70
1975.60
1616.10
Less: Expenses Capitalised
Total Expenditure
163737.30
128209.30
118956.20
107567.90
99647.00
Operating Profit (Excl OI)
9079.80
9213.30
12185.80
12085.80
10358.30
Other Income
702.30
921.20
503.40
1319.70
2229.50
     Interest Received
232.00
105.60
47.40
50.40
148.00
     Dividend Received
     Profit on sale of Fixed Assets
42.80
8.60
81.50
0.60
10.80
     Profits on sale of Investments
     Provision Written Back
107.20
176.70
90.50
49.10
364.00
     Foreign Exchange Gains
227.80
597.80
93.00
1110.00
674.30
     Others
92.50
32.50
191.00
109.60
1032.40
Operating Profit
9782.10
10134.50
12689.20
13405.50
12587.80
Interest
6557.50
4125.20
3604.80
4030.80
3981.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1217.10
1018.10
1030.80
1027.90
914.90
     Other Interest
5340.40
3107.10
2574.00
3002.90
3066.50
PBDT
3224.60
6009.30
9084.40
9374.70
8606.40
Depreciation
1614.80
1578.60
1525.30
1472.00
1171.30
Profit Before Taxation & Exceptional Items
1609.80
4430.70
7559.10
7902.70
7435.10
Exceptional Income / Expenses
-436.40
Profit Before Tax
1609.80
3994.30
7559.10
7902.70
7435.10
Provision for Tax
-150.50
673.50
2031.90
2247.50
2570.70
     Current Income Tax
1178.40
2007.30
2742.90
2561.70
2518.50
     Deferred Tax
-1127.90
-1243.20
-768.10
-606.80
51.40
     Other taxes
-201.00
-90.60
57.10
292.60
0.80
Profit After Tax
1760.30
3320.80
5527.20
5655.20
4864.40
Extra items
0.00
0.00
0.00
0.00
93.30
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1760.30
3320.80
5527.20
5655.20
4957.70
Adjustments to PAT
Profit Balance B/F
31462.50
29191.10
23663.90
19897.10
15841.80
Appropriations
33222.80
32511.90
29191.10
25552.30
20799.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1023.20
1028.10
1888.50
902.40
Equity Dividend %
150.00
200.00
200.00
170.00
135.00
Earnings Per Share
6.85
12.92
21.50
22.00
19.28
Adjusted EPS
6.85
12.92
21.50
22.00
19.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.