Profit & Loss

KEYNOTE FINANCIAL SERVICES LTD.

NSE : KEYFINSERVBSE : 512597ISIN CODE : INE681C01015Industry : Finance - InvestmentHouse : Private
BSE192.108.75 (+4.77 %)
PREV CLOSE ( ) 183.35
OPEN PRICE ( ) 178.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1421
TODAY'S LOW / HIGH ( )174.30 192.10
52 WK LOW / HIGH ( )79 218.95
NSE184.75-0.95 (-0.51 %)
PREV CLOSE( ) 185.70
OPEN PRICE ( ) 183.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3423
TODAY'S LOW / HIGH( ) 177.00 188.50
52 WK LOW / HIGH ( )90.2 220
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
140.82
287.54
201.46
91.75
130.83
     Sale of Shares / Units
     Interest income
56.68
52.07
62.03
44.86
94.90
     Portfolio management services
     Dividend income
3.66
     Brokerages & commissions
29.48
29.81
24.44
19.00
13.38
     Processing fees and other charges
     Other Operating Income
54.66
205.66
114.99
27.89
18.89
Operating Income (Net)
140.82
287.54
201.46
91.75
130.83
EXPENDITURE :
Increase/Decrease in Stock
-0.50
0.53
-1.12
1.57
5.76
Employee Cost
54.06
52.45
39.73
46.02
45.37
     Salaries, Wages & Bonus
48.53
46.56
34.16
39.11
38.89
     Contributions to EPF & Pension Funds
3.28
3.37
3.13
3.16
3.03
     Workmen and Staff Welfare Expenses
1.09
0.62
0.20
1.74
1.80
     Other Employees Cost
1.16
1.91
2.24
2.01
1.65
Operating & Establishment Expenses
14.11
11.10
10.63
9.41
9.55
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
1.71
3.34
2.20
1.27
1.16
     Repairs and Maintenance
7.80
5.59
6.29
5.44
5.26
     Insurance
0.64
0.59
0.66
0.76
0.76
     Electricity & Power
     Other Operating Expenses
3.97
1.58
1.48
1.94
2.37
Administrations & Other Expenses
40.36
48.27
24.51
29.46
40.28
     Printing and stationery
0.60
0.48
0.27
0.62
0.74
     Professional and legal fees
28.74
29.38
19.00
17.01
17.03
     Advertisement & Sales Promotion
0.94
0.37
0.99
0.90
7.49
     Other General Expenses
10.08
18.05
4.25
10.93
15.02
Provisions and Contingencies
48.33
0.63
2.75
56.16
35.68
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
0.64
0.63
0.94
0.72
     Losson sale of non-trade current investments
53.98
35.30
     Other Miscellaneous Expenses
47.69
0.00
1.80
1.46
0.35
Less: Expenses Capitalised
Total Expenditure
156.36
112.97
76.50
142.62
137.06
Operating Profit (Excl OI)
-15.54
174.57
124.97
-50.87
-6.23
Other Income
23.87
30.90
26.03
27.06
16.32
     Other Interest Income
12.55
19.14
22.15
21.26
2.76
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
     Income from investments
10.08
7.87
3.04
4.06
6.67
     Provision Written Back
0.47
1.00
0.60
5.71
     Others
0.78
2.89
0.83
1.15
1.17
Operating Profit
8.33
205.46
150.99
-23.81
10.09
Interest
2.55
11.83
10.90
12.19
11.29
     Loans
0.54
11.56
10.40
12.11
11.26
     Deposits
     Bonds / Debentures
     Other Interest
2.01
0.27
0.50
0.07
0.03
Depreciation
6.30
6.94
7.28
7.61
7.69
Profit Before Taxation & Exceptional Items
-0.52
186.69
132.81
-43.60
-8.89
Exceptional Income / Expenses
Profit Before Tax
-0.52
186.69
132.81
-43.60
-8.89
Provision for Tax
16.59
25.86
20.07
-1.37
1.74
     Current Income Tax
12.69
20.39
12.36
4.15
8.18
     Deferred Tax
3.28
12.26
7.44
-3.83
-2.71
     Other taxes
0.62
-6.79
0.28
-1.69
-3.73
Profit After Tax
-17.11
160.83
112.74
-42.23
-10.63
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.81
Other Consolidated Items
Consolidated Net Profit
-16.30
160.83
112.74
-42.23
-10.63
Adjustments to PAT
Profit Balance B/F
680.90
531.61
424.75
474.70
503.17
Appropriations
664.60
692.44
537.49
432.46
492.54
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
664.60
692.44
537.49
432.46
492.54
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
-2.93
28.89
20.25
-7.59
-1.91
Adjusted EPS
-2.93
28.89
20.25
-7.59
-1.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.