Profit & Loss

KIC METALIKS LTD.

NSE : NABSE : 513693ISIN CODE : INE434C01027Industry : Steel/Sponge Iron/Pig IronHouse : Private
BSE53.651.21 (+2.31 %)
PREV CLOSE ( ) 52.44
OPEN PRICE ( ) 52.02
BID PRICE (QTY) 52.55 (50)
OFFER PRICE (QTY) 53.65 (25)
VOLUME 1056
TODAY'S LOW / HIGH ( )51.65 53.70
52 WK LOW / HIGH ( ) 3765.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
Gross Sales
5138.54
5506.20
4960.68
     Sales
5091.11
5468.02
4930.12
     Job Work/ Contract Receipts
47.43
38.18
30.56
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5138.54
5506.20
4960.68
EXPENDITURE :
Increase/Decrease in Stock
14.18
8.42
22.09
Raw Material Consumed
3917.35
4763.60
4219.35
     Opening Raw Materials
973.20
1298.54
732.49
     Purchases Raw Materials
2947.91
4118.08
3596.39
     Closing Raw Materials
758.05
973.20
1298.54
     Other Direct Purchases / Brought in cost
754.30
320.18
1189.02
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
119.88
101.84
81.83
     Electricity & Power
119.88
101.84
81.83
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
202.60
162.97
157.22
     Salaries, Wages & Bonus
186.48
149.95
143.99
     Contributions to EPF & Pension Funds
13.82
11.00
11.46
     Workmen and Staff Welfare Expenses
2.30
2.03
1.76
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
124.93
129.29
113.09
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.70
24.48
13.63
     Packing Material Consumed
     Other Mfg Exp
115.23
104.81
99.46
General and Administration Expenses
10.30
19.85
21.89
     Rent , Rates & Taxes
7.89
17.29
19.49
     Insurance
1.63
1.70
1.62
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.79
0.87
0.79
Selling and Distribution Expenses
44.17
4.56
3.11
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.85
2.84
3.11
     Freight and Forwarding
1.67
1.72
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
41.65
0.00
0.00
Miscellaneous Expenses
65.31
42.14
72.43
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.12
0.21
     Losson foreign exchange fluctuations
30.69
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
64.19
41.93
41.75
Less: Expenses Capitalised
Total Expenditure
4498.73
5232.67
4691.02
Operating Profit (Excl OI)
639.81
273.54
269.66
Other Income
244.45
65.65
53.83
     Interest Received
199.53
47.94
48.33
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.27
     Provision Written Back
27.09
7.27
0.10
     Foreign Exchange Gains
6.10
5.04
     Others
11.46
5.40
5.40
Operating Profit
884.26
339.18
323.49
Interest
189.63
103.08
92.52
     InterestonDebenture / Bonds
     Interest on Term Loan
87.74
70.93
53.28
     Intereston Fixed deposits
     Bank Charges etc
19.04
7.52
13.95
     Other Interest
82.86
24.63
25.29
PBDT
694.63
236.10
230.97
Depreciation
118.14
89.40
75.49
Profit Before Taxation & Exceptional Items
576.49
146.71
155.48
Exceptional Income / Expenses
Profit Before Tax
576.49
146.71
155.48
Provision for Tax
189.75
42.06
73.19
     Current Income Tax
115.05
30.21
56.04
     Deferred Tax
74.71
11.84
17.15
     Other taxes
0.00
0.00
0.00
Profit After Tax
386.74
104.65
82.29
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
386.74
104.65
82.29
Adjustments to PAT
Profit Balance B/F
784.93
679.60
598.10
Appropriations
1171.66
784.25
680.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-123.32
-0.68
0.79
Equity Dividend %
Earnings Per Share
10.90
2.95
2.32
Adjusted EPS
10.90
2.95
2.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.