Profit & Loss

KIRLOSKAR FERROUS INDUSTRIES LTD.

NSE : KIRLFERBSE : 500245ISIN CODE : INE884B01025Industry : Castings/ForgingsHouse : Kirloskar
BSE602.056.75 (+1.13 %)
PREV CLOSE ( ) 595.30
OPEN PRICE ( ) 592.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17929
TODAY'S LOW / HIGH ( )586.05 604.25
52 WK LOW / HIGH ( )400 650
NSE452.200 (0 %)
PREV CLOSE( ) 452.20
OPEN PRICE ( ) 469.90
BID PRICE (QTY) 452.20 (43)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 220635
TODAY'S LOW / HIGH( ) 446.30 477.95
52 WK LOW / HIGH ( )406 534
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
64174.50
37482.90
     Sales
63642.90
36915.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
531.60
567.30
Less: Excise Duty
Net Sales
64174.50
37482.90
EXPENDITURE :
Increase/Decrease in Stock
-198.90
-295.20
Raw Material Consumed
37178.60
22962.30
     Opening Raw Materials
5444.90
1913.20
     Purchases Raw Materials
37640.90
26494.00
     Closing Raw Materials
5907.20
5444.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
5452.90
1238.30
     Electricity & Power
5452.90
1238.30
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
3196.80
1395.00
     Salaries, Wages & Bonus
2643.00
1175.10
     Contributions to EPF & Pension Funds
160.60
49.90
     Workmen and Staff Welfare Expenses
250.40
138.10
     Other Employees Cost
142.80
31.90
Other Manufacturing Expenses
7007.20
3813.10
     Sub-contracted / Out sourced services
     Processing Charges
399.40
277.50
     Repairs and Maintenance
398.20
381.80
     Packing Material Consumed
     Other Mfg Exp
6209.60
3153.80
General and Administration Expenses
492.90
294.10
     Rent , Rates & Taxes
58.20
34.10
     Insurance
56.10
24.10
     Printing and stationery
7.40
3.70
     Professional and legal fees
203.00
147.70
     Traveling and conveyance
63.30
25.20
     Other Administration
104.90
59.30
Selling and Distribution Expenses
1765.40
1277.60
     Advertisement & Sales Promotion
1.10
3.80
     Sales Commissions & Incentives
14.00
1.70
     Freight and Forwarding
1729.40
1268.40
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
20.90
3.70
Miscellaneous Expenses
922.50
368.80
     Bad debts /advances written off
     Provision for doubtful debts
237.10
0.10
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
223.80
78.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
460.80
289.80
Less: Expenses Capitalised
Total Expenditure
55817.40
31054.00
Operating Profit (Excl OI)
8357.10
6428.90
Other Income
493.30
119.20
     Interest Received
53.70
17.50
     Dividend Received
11.20
4.40
     Profit on sale of Fixed Assets
64.50
47.10
     Profits on sale of Investments
     Provision Written Back
10.60
30.80
     Foreign Exchange Gains
29.20
     Others
324.10
19.40
Operating Profit
8850.40
6548.10
Interest
954.70
295.80
     InterestonDebenture / Bonds
     Interest on Term Loan
324.40
121.30
     Intereston Fixed deposits
     Bank Charges etc
53.30
34.90
     Other Interest
577.00
139.60
PBDT
7895.70
6252.30
Depreciation
1725.80
920.40
Profit Before Taxation & Exceptional Items
6169.90
5331.90
Exceptional Income / Expenses
Profit Before Tax
6169.90
5331.90
Provision for Tax
1796.60
2334.70
     Current Income Tax
1695.40
1463.00
     Deferred Tax
171.00
878.40
     Other taxes
-69.80
-6.70
Profit After Tax
4373.30
2997.20
Extra items
0.00
0.00
Minority Interest
-422.30
473.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3951.00
3471.10
Adjustments to PAT
Profit Balance B/F
9261.10
6596.50
Appropriations
13212.10
10067.60
     General Reserves
50.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
406.10
409.80
Equity Dividend %
110.00
110.00
Earnings Per Share
28.43
25.02
Adjusted EPS
28.43
25.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.