Profit & Loss

KIRLOSKAR INDUSTRIES LTD.

NSE : KIRLOSINDBSE : 500243ISIN CODE : INE250A01039Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE4304.50147.25 (+3.54 %)
PREV CLOSE ( ) 4157.25
OPEN PRICE ( ) 4235.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 173
TODAY'S LOW / HIGH ( )4230.10 4367.95
52 WK LOW / HIGH ( )2461 4522.95
NSE4336.35163.7 (+3.92 %)
PREV CLOSE( ) 4172.65
OPEN PRICE ( ) 4180.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4336.35 (200)
VOLUME 2588
TODAY'S LOW / HIGH( ) 4180.00 4375.00
52 WK LOW / HIGH ( )2458.05 4477
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
64660.20
37825.70
20546.50
18859.80
21902.60
     Sales
63642.80
36915.60
19782.10
18315.80
21298.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1017.40
910.10
764.40
544.00
604.10
Less: Excise Duty
Net Sales
64660.20
37825.70
20546.50
18859.80
21902.60
EXPENDITURE :
Increase/Decrease in Stock
-198.90
-295.20
34.50
16.70
-85.90
Raw Material Consumed
37178.60
22962.30
10487.90
11314.00
13587.50
     Opening Raw Materials
5444.90
1913.20
1433.10
1524.10
1369.00
     Purchases Raw Materials
37640.90
26494.00
10968.00
11223.00
13602.90
     Closing Raw Materials
5907.20
5444.90
1913.20
1433.10
1524.10
     Other Direct Purchases / Brought in cost
139.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5452.90
1238.30
811.10
1093.20
1471.00
     Electricity & Power
5452.90
1238.30
811.10
1093.20
1471.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3291.50
1472.40
1142.80
1013.50
1000.00
     Salaries, Wages & Bonus
2718.10
1232.60
958.20
832.00
780.50
     Contributions to EPF & Pension Funds
162.30
57.20
37.60
35.00
33.40
     Workmen and Staff Welfare Expenses
251.20
138.60
88.80
99.00
103.90
     Other Employees Cost
159.90
44.00
58.20
47.50
82.20
Other Manufacturing Expenses
7076.90
3863.80
2422.00
2022.50
2645.00
     Sub-contracted / Out sourced services
     Processing Charges
399.40
277.50
200.00
137.30
151.00
     Repairs and Maintenance
470.50
432.50
215.80
194.00
254.30
     Packing Material Consumed
     Other Mfg Exp
6207.00
3153.80
2006.20
1691.20
2239.70
General and Administration Expenses
539.60
344.90
210.80
207.60
220.90
     Rent , Rates & Taxes
59.60
37.10
53.10
32.40
54.40
     Insurance
57.50
25.90
18.30
9.90
7.70
     Printing and stationery
5.80
3.90
     Professional and legal fees
234.50
167.20
59.90
67.80
71.60
     Traveling and conveyance
64.60
25.90
10.80
29.50
26.80
     Other Administration
123.40
88.80
68.70
62.20
56.50
Selling and Distribution Expenses
1765.40
1277.60
680.20
630.30
604.20
     Advertisement & Sales Promotion
1.10
3.80
1.60
12.20
6.70
     Sales Commissions & Incentives
14.00
1.70
     Freight and Forwarding
1729.40
1268.40
677.00
613.30
591.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.90
3.70
1.60
4.80
6.20
Miscellaneous Expenses
947.10
394.70
195.10
213.90
207.20
     Bad debts /advances written off
5.20
0.20
     Provision for doubtful debts
41.20
23.50
     Losson disposal of fixed assets(net)
0.80
8.40
7.20
21.00
     Losson foreign exchange fluctuations
223.80
78.90
28.30
99.20
79.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
722.50
266.20
138.10
107.30
106.80
Less: Expenses Capitalised
Total Expenditure
56053.10
31258.80
15984.40
16511.70
19649.90
Operating Profit (Excl OI)
8607.10
6566.90
4562.10
2348.10
2252.70
Other Income
699.70
382.10
276.20
441.60
371.10
     Interest Received
     Dividend Received
     Profit on sale of Fixed Assets
2.00
     Profits on sale of Investments
65.60
51.40
20.20
13.00
     Provision Written Back
10.50
30.00
14.80
8.00
16.10
     Foreign Exchange Gains
     Others
623.60
300.70
259.40
413.40
342.00
Operating Profit
9306.80
6949.00
4838.30
2789.70
2623.80
Interest
970.10
311.00
267.60
186.00
179.90
     InterestonDebenture / Bonds
     Interest on Term Loan
519.60
127.60
137.80
26.40
15.90
     Intereston Fixed deposits
10.90
11.10
12.00
10.80
12.30
     Bank Charges etc
53.30
34.90
3.60
2.10
     Other Interest
386.30
137.40
114.20
146.70
151.70
PBDT
8336.70
6638.00
4570.70
2603.70
2443.90
Depreciation
1758.50
954.80
793.40
604.60
567.60
Profit Before Taxation & Exceptional Items
6578.20
5683.20
3777.30
1999.10
1876.30
Exceptional Income / Expenses
Profit Before Tax
6578.20
5683.20
3777.30
1999.10
1876.30
Provision for Tax
1982.90
2521.40
662.80
492.80
558.90
     Current Income Tax
1890.00
1635.60
939.40
336.40
434.50
     Deferred Tax
175.10
868.10
-270.70
213.20
127.90
     Other taxes
-82.20
17.70
-5.90
-56.80
-3.50
Profit After Tax
4595.30
3161.80
3114.50
1506.30
1317.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2352.20
-1225.80
-1476.60
-547.40
-476.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2243.10
1936.00
1637.90
958.90
840.80
Adjustments to PAT
3.90
9.30
Profit Balance B/F
9874.00
8060.20
6452.70
5884.70
5327.80
Appropriations
12117.10
9996.20
8090.60
6847.50
6177.90
     General Reserves
25.40
25.50
25.50
25.60
25.70
     Proposed Equity Dividend
     Corporate dividend tax
29.10
14.60
     Other Appropriation
-3001.70
96.70
4.90
243.00
252.90
Equity Dividend %
110.00
100.00
100.00
100.00
210.00
Earnings Per Share
227.03
197.96
168.68
98.75
86.59
Adjusted EPS
227.03
197.96
168.68
98.75
86.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.