Profit & Loss

KIRLOSKAR OIL ENGINES LTD.

NSE : KIRLOSENGBSE : 533293ISIN CODE : INE146L01010Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE859.20-0.55 (-0.06 %)
PREV CLOSE ( ) 859.75
OPEN PRICE ( ) 874.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10280
TODAY'S LOW / HIGH ( )823.90 892.60
52 WK LOW / HIGH ( )371.7 969.75
NSE859.45-1.3 (-0.15 %)
PREV CLOSE( ) 860.75
OPEN PRICE ( ) 860.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 859.45 (690)
VOLUME 508828
TODAY'S LOW / HIGH( ) 856.00 895.45
52 WK LOW / HIGH ( )371.55 969.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
50238.00
40219.80
32961.00
33794.50
36263.90
     Sales
44610.10
36502.10
30251.00
31722.30
34390.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5073.30
3285.00
2297.10
1586.10
888.20
     Revenue from property development
     Other Operational Income
554.60
432.70
412.90
486.10
985.60
Less: Excise Duty
40.00
21.40
Net Sales
50198.00
40198.40
32961.00
33794.50
36263.90
EXPENDITURE :
Increase/Decrease in Stock
-548.80
75.90
504.60
-602.50
222.40
Raw Material Consumed
31726.30
26300.50
19995.40
22024.70
23066.20
     Opening Raw Materials
2165.70
2050.40
1772.80
1407.70
1508.80
     Purchases Raw Materials
24488.30
18966.80
14598.50
16134.70
16636.20
     Closing Raw Materials
3191.70
2165.70
2050.40
1772.80
1407.70
     Other Direct Purchases / Brought in cost
8264.00
7449.00
5674.50
6255.10
6328.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
327.30
259.80
222.80
262.90
265.90
     Electricity & Power
327.30
259.80
222.80
262.90
265.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3397.20
2855.70
2574.00
2703.70
2429.10
     Salaries, Wages & Bonus
2945.10
2456.30
2225.30
2284.50
2066.80
     Contributions to EPF & Pension Funds
155.50
137.80
132.80
148.20
126.60
     Workmen and Staff Welfare Expenses
218.10
180.40
141.10
180.70
195.40
     Other Employees Cost
78.50
81.20
74.80
90.30
40.30
Other Manufacturing Expenses
3878.90
3391.80
3131.30
3243.00
3105.40
     Sub-contracted / Out sourced services
     Processing Charges
2045.70
1736.70
1761.00
1752.00
1522.30
     Repairs and Maintenance
519.00
435.80
397.00
490.20
461.60
     Packing Material Consumed
     Other Mfg Exp
1314.20
1219.30
973.30
1000.80
1121.50
General and Administration Expenses
1364.70
1081.20
809.30
1164.90
1321.70
     Rent , Rates & Taxes
337.30
354.90
330.00
368.20
451.30
     Insurance
40.70
36.10
33.40
21.30
15.50
     Printing and stationery
12.70
11.30
7.60
14.40
17.50
     Professional and legal fees
570.00
501.30
357.40
471.10
491.70
     Traveling and conveyance
376.70
200.80
102.70
294.10
299.00
     Other Administration
27.30
-23.20
-21.80
-4.20
46.70
Selling and Distribution Expenses
2156.00
1745.20
1515.30
1801.60
1780.50
     Advertisement & Sales Promotion
210.00
139.20
100.60
220.90
191.00
     Sales Commissions & Incentives
168.20
147.00
183.90
201.50
148.50
     Freight and Forwarding
941.30
860.10
723.20
778.10
819.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
836.50
598.90
507.60
601.10
621.50
Miscellaneous Expenses
556.20
390.60
340.30
323.40
335.70
     Bad debts /advances written off
11.40
21.80
23.80
29.30
20.90
     Provision for doubtful debts
264.00
139.90
54.60
19.90
     Losson disposal of fixed assets(net)
27.70
19.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
280.80
368.80
176.60
211.80
275.30
Less: Expenses Capitalised
Total Expenditure
42857.80
36100.70
29093.00
30921.70
32526.90
Operating Profit (Excl OI)
7340.20
4097.70
3868.00
2872.80
3737.00
Other Income
281.90
291.10
253.50
425.20
651.30
     Interest Received
45.90
40.80
103.70
102.20
87.30
     Dividend Received
     Profit on sale of Fixed Assets
4.80
9.20
1.30
     Profits on sale of Investments
1.70
17.40
     Provision Written Back
23.80
     Foreign Exchange Gains
20.20
21.70
-11.40
47.00
29.20
     Others
211.00
195.60
159.90
274.30
517.40
Operating Profit
7622.10
4388.80
4121.50
3298.00
4388.30
Interest
2098.90
1060.30
501.20
142.10
129.70
     InterestonDebenture / Bonds
531.00
219.30
130.40
     Interest on Term Loan
1257.90
578.20
192.60
15.30
     Intereston Fixed deposits
     Bank Charges etc
92.80
70.90
44.60
9.50
7.00
     Other Interest
217.20
191.90
133.60
117.30
122.70
PBDT
5523.20
3328.50
3620.30
3155.90
4258.60
Depreciation
1046.60
1012.90
839.80
873.40
944.00
Profit Before Taxation & Exceptional Items
4476.60
2315.60
2780.50
2282.50
3314.60
Exceptional Income / Expenses
-83.70
164.90
Profit Before Tax
4489.30
2318.80
2696.80
2447.40
3314.60
Provision for Tax
1172.80
610.10
722.80
568.50
1118.40
     Current Income Tax
1272.20
692.60
705.30
650.80
1152.40
     Deferred Tax
-131.60
-82.50
16.60
-77.50
-13.70
     Other taxes
32.20
0.00
0.90
-4.80
-20.30
Profit After Tax
3316.50
1708.70
1974.00
1878.90
2196.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.50
36.50
-24.40
-27.10
-4.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3324.00
1745.20
1949.60
1851.80
2191.70
Adjustments to PAT
Profit Balance B/F
14184.60
12723.60
11014.00
10608.10
9378.40
Appropriations
17508.60
14468.80
12963.60
12459.90
11570.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
118.90
74.30
     Other Appropriation
888.20
67.30
23.10
748.50
526.20
Equity Dividend %
250.00
200.00
200.00
200.00
250.00
Earnings Per Share
22.96
12.07
13.48
12.81
15.16
Adjusted EPS
22.96
12.07
13.48
12.81
15.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.