Profit & Loss

KNOWLEDGE MARINE & ENGINEERING WORKS LTD.

NSE : NABSE : 543273ISIN CODE : INE0CJD01011Industry : Ship BuildingHouse : Private
BSE1350.00-17.5 (-1.28 %)
PREV CLOSE ( ) 1367.50
OPEN PRICE ( ) 1375.00
BID PRICE (QTY) 1350.00 (125)
OFFER PRICE (QTY) 1360.00 (125)
VOLUME 1375
TODAY'S LOW / HIGH ( )1321.50 1375.00
52 WK LOW / HIGH ( ) 9551815
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2015.30
611.06
332.82
239.09
105.67
     Income from ship building & Repairs
     Charter Income
2015.30
611.06
332.82
239.09
105.67
     Freight and Demurrage
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2015.30
611.06
332.82
239.09
105.67
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
52.13
6.95
12.51
11.19
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
52.13
6.95
12.51
11.19
0.00
Power & Fuel Cost
169.58
74.05
49.76
53.64
15.03
     Electricity & Power
0.24
0.22
0.19
0.05
0.04
     Oil, Fuel & Natural gas
169.34
73.83
49.57
53.59
14.99
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.48
18.77
12.10
9.15
9.46
     Salaries, Wages & Bonus
21.40
15.57
9.78
8.06
8.46
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
2.30
1.52
0.82
1.00
0.98
     Other Employees Cost
5.78
1.69
1.50
0.10
0.02
Operating Expenses
1018.35
149.46
98.53
57.38
14.64
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
1.20
     Sub-contracted / Out sourced services
933.43
112.80
67.47
53.51
     Repairs and Maintenance
44.50
6.22
17.93
14.81
0.00
     Stores,spare parts and tools consumed
4.90
     Other Operating Expenses
40.42
30.45
13.13
-10.94
8.55
General and Administration Expenses
54.35
28.90
28.19
29.24
20.04
     Rent , Rates & Taxes
5.15
3.10
2.17
1.12
1.12
     Insurance
5.42
3.36
4.01
2.60
0.32
     Printing and stationery
0.57
0.35
0.16
0.25
0.14
     Professional and legal fees
12.38
7.96
10.57
8.99
6.76
     Other General & administrative Expenses
30.83
14.13
11.29
16.27
11.69
Selling and Distribution Expenses
1.44
0.29
0.16
0.90
0.47
     Advertisement & Sales Promotion
1.36
0.29
0.16
0.28
0.22
     Brokerage & Commissions
0.08
     Freight Charges
0.62
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.24
Miscellaneous Expenses
3.13
8.49
0.03
2.98
     Bad debts /advances written off
0.13
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.81
     Losson foreign exchange fluctuations
0.50
0.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.63
8.49
0.03
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1328.46
286.91
201.28
161.49
62.62
Operating Profit (Excl OI)
686.84
324.15
131.54
77.60
43.05
Other Income
13.82
5.11
1.34
2.71
0.28
     Interest Received
13.81
3.65
1.20
0.90
0.28
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
0.16
     Provision Written Back
0.02
0.52
0.14
1.64
     Others
0.00
0.95
0.00
0.01
0.00
Operating Profit
700.66
329.26
132.87
80.30
43.33
Interest
23.30
24.84
17.02
11.92
5.29
     InterestonDebenture / Bonds
     Interest on Term Loan
16.09
17.07
12.82
10.99
     Intereston Fixed deposits
     Bank Charges etc
7.21
7.76
4.20
0.12
1.60
     Other Interest
0.00
0.00
0.00
0.81
3.69
PBDT
677.36
304.42
115.86
68.38
38.04
Depreciation
43.58
24.35
20.65
15.14
7.99
Profit Before Taxation & Exceptional Items
633.78
280.08
95.21
53.25
30.05
Exceptional Income / Expenses
-0.43
Profit Before Tax
633.78
280.08
94.78
53.25
30.05
Provision for Tax
161.79
71.40
26.46
10.71
2.96
     Current Income Tax
148.71
62.26
18.02
9.62
3.71
     Deferred Tax
13.08
9.14
8.43
5.79
-0.04
     Other taxes
0.00
0.00
0.00
-4.70
-0.71
Profit After Tax
471.99
208.68
68.32
42.54
27.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.53
-5.10
-1.29
-2.59
-8.08
Share of Associate
-4.47
-8.76
-1.79
-5.41
Other Consolidated Items
Consolidated Net Profit
465.99
194.82
65.24
34.54
19.02
Adjustments to PAT
Profit Balance B/F
272.09
77.28
62.90
28.35
20.24
Appropriations
738.08
272.09
128.14
62.90
39.26
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
738.08
272.09
128.14
62.90
39.26
Equity Dividend %
Earnings Per Share
43.14
19.03
6.37
13.82
7.61
Adjusted EPS
43.14
19.03
6.37
13.82
2.54

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.