Profit & Loss

KNR CONSTRUCTIONS LTD.

NSE : KNRCONBSE : 532942ISIN CODE : INE634I01029Industry : Engineering - ConstructionHouse : KNR
BSE246.20-1.4 (-0.57 %)
PREV CLOSE ( ) 247.60
OPEN PRICE ( ) 248.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 122425
TODAY'S LOW / HIGH ( )244.40 252.85
52 WK LOW / HIGH ( )226.2 305.25
NSE246.30-1.3 (-0.53 %)
PREV CLOSE( ) 247.60
OPEN PRICE ( ) 250.00
BID PRICE (QTY) 246.30 (43)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 581860
TODAY'S LOW / HIGH( ) 245.25 253.00
52 WK LOW / HIGH ( )226.3 305.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
40623.60
36058.22
29036.35
24516.82
22915.03
     Sales
     Job Work/ Contract Receipts
37778.44
33093.30
27367.06
23796.19
22589.03
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2845.16
2964.93
1669.29
720.63
326.01
Less: Excise Duty
Net Sales
40623.60
36058.22
29036.35
24516.82
22915.03
EXPENDITURE :
Increase/Decrease in Stock
-13.08
Raw Material Consumed
14947.45
11807.16
9264.53
7532.81
6437.83
     Opening Raw Materials
1000.55
880.23
775.37
585.07
447.10
     Purchases Raw Materials
15059.06
11927.48
9369.39
7723.12
6580.42
     Closing Raw Materials
1112.17
1000.55
880.23
775.37
589.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
202.27
206.52
172.29
154.69
103.27
     Electricity & Power
202.27
206.52
172.29
154.69
103.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1742.05
1460.53
1331.33
1269.22
947.74
     Salaries, Wages & Bonus
1692.05
1418.46
1296.62
1229.74
915.80
     Contributions to EPF & Pension Funds
31.70
25.85
21.18
21.00
18.94
     Workmen and Staff Welfare Expenses
18.31
16.22
13.53
18.48
12.99
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13271.20
12196.53
10347.59
8523.76
9499.57
     Sub-contracted / Out sourced services
3342.36
3402.15
1888.07
770.07
1840.13
     Processing Charges
8030.27
7056.37
6337.19
5701.25
5786.48
     Repairs and Maintenance
89.70
90.48
93.75
117.59
97.76
     Packing Material Consumed
     Other Mfg Exp
1808.86
1647.52
2028.58
1934.85
1775.20
General and Administration Expenses
817.65
735.14
516.58
621.08
428.58
     Rent , Rates & Taxes
135.28
108.96
85.63
112.47
84.50
     Insurance
121.92
85.43
70.88
47.96
43.66
     Printing and stationery
14.63
12.64
12.00
11.66
9.30
     Professional and legal fees
157.66
120.77
115.06
166.73
101.92
     Traveling and conveyance
35.84
28.30
22.73
30.09
29.19
     Other Administration
352.34
379.05
210.28
252.18
160.00
Selling and Distribution Expenses
13.63
2.53
21.93
10.09
48.03
     Advertisement & Sales Promotion
13.63
2.53
21.93
10.09
48.03
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
453.00
1632.99
396.05
175.34
88.64
     Bad debts /advances written off
22.44
36.12
104.61
59.15
34.90
     Provision for doubtful debts
5.91
99.00
     Losson disposal of fixed assets(net)
8.46
0.34
3.11
0.17
     Losson foreign exchange fluctuations
1.42
0.03
0.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
422.09
1589.20
189.30
116.17
53.58
Less: Expenses Capitalised
Total Expenditure
31447.24
28041.39
22050.30
18286.99
17540.57
Operating Profit (Excl OI)
9176.36
8016.83
6986.05
6229.83
5374.46
Other Income
366.77
448.75
516.21
656.88
743.44
     Interest Received
134.75
177.17
184.23
330.07
45.01
     Dividend Received
0.00
29.73
     Profit on sale of Fixed Assets
21.27
13.81
7.41
26.42
86.77
     Profits on sale of Investments
     Provision Written Back
11.09
59.03
108.91
68.11
213.60
     Foreign Exchange Gains
0.26
1.69
0.36
1.20
     Others
199.41
198.74
213.97
231.91
367.14
Operating Profit
9543.12
8465.58
7502.26
6886.71
6117.90
Interest
1533.98
1511.42
1332.12
1107.75
898.36
     InterestonDebenture / Bonds
100.09
49.39
     Interest on Term Loan
688.12
1026.30
706.28
517.60
532.52
     Intereston Fixed deposits
     Bank Charges etc
111.08
104.77
104.57
82.83
86.64
     Other Interest
634.69
330.96
521.27
507.32
279.19
PBDT
8009.15
6954.16
6170.14
5778.96
5219.54
Depreciation
1807.01
1649.21
1899.05
2541.26
2301.32
Profit Before Taxation & Exceptional Items
6202.14
5304.95
4271.09
3237.70
2918.22
Exceptional Income / Expenses
618.45
214.00
852.52
-107.21
-25.50
Profit Before Tax
6812.47
5633.82
5197.90
3244.70
2923.58
Provision for Tax
2418.38
1969.89
1369.57
685.28
274.66
     Current Income Tax
1811.95
1530.41
1400.40
977.42
606.76
     Deferred Tax
292.48
324.87
-223.94
-292.45
-278.23
     Other taxes
313.94
114.61
193.11
0.31
-53.87
Profit After Tax
4394.09
3663.93
3828.33
2559.42
2648.92
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
186.05
154.52
245.48
95.64
56.19
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4580.14
3818.45
4073.81
2655.06
2705.11
Adjustments to PAT
Profit Balance B/F
21387.65
17782.69
13708.88
11206.40
8569.09
Appropriations
25967.79
21601.14
17782.69
13861.45
11274.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
14.45
     Other Appropriation
70.31
213.49
67.81
67.81
Equity Dividend %
12.50
12.50
12.50
25.00
20.00
Earnings Per Share
16.29
13.58
14.49
18.88
19.24
Adjusted EPS
16.29
13.58
14.49
9.44
9.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.