Profit & Loss

KOTHARI PRODUCTS LTD.

NSE : KOTHARIPROBSE : 530299ISIN CODE : INE823A01017Industry : TradingHouse : Kothari
BSE128.10-0.05 (-0.04 %)
PREV CLOSE ( ) 128.15
OPEN PRICE ( ) 128.30
BID PRICE (QTY) 128.15 (2)
OFFER PRICE (QTY) 129.85 (27)
VOLUME 100
TODAY'S LOW / HIGH ( )128.10 128.30
52 WK LOW / HIGH ( )98.15 185.7
NSE128.300.4 (+0.31 %)
PREV CLOSE( ) 127.90
OPEN PRICE ( ) 128.00
BID PRICE (QTY) 128.30 (1)
OFFER PRICE (QTY) 129.70 (5)
VOLUME 436
TODAY'S LOW / HIGH( ) 128.00 129.95
52 WK LOW / HIGH ( )99.9 186.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13869.70
33968.50
31170.50
41132.50
57187.80
     Sales
13867.90
33966.60
31168.60
41046.50
57187.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
85.00
     Other Operational Income
1.80
1.90
1.90
1.00
0.00
Less: Excise Duty
Net Sales
13869.70
33968.50
31170.50
41132.50
57187.80
EXPENDITURE :
Increase/Decrease in Stock
3.50
-53.20
56.20
105.80
424.60
Raw Material Consumed
13658.40
33693.40
30821.10
40700.10
53302.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
13658.40
33693.40
30821.10
40700.10
53302.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.10
3.60
5.40
6.20
7.10
     Electricity & Power
3.10
3.60
5.40
6.20
7.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.70
51.80
47.50
57.80
63.50
     Salaries, Wages & Bonus
50.10
48.60
44.50
46.10
50.90
     Contributions to EPF & Pension Funds
1.30
1.70
1.70
2.20
2.50
     Workmen and Staff Welfare Expenses
1.80
1.20
1.00
9.20
9.80
     Other Employees Cost
0.50
0.30
0.30
0.30
0.30
Other Manufacturing Expenses
13.50
9.50
12.90
16.60
14.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.50
9.50
12.90
16.60
14.40
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
71.30
51.20
55.50
74.90
72.70
     Rent , Rates & Taxes
12.70
13.70
16.70
21.70
36.70
     Insurance
3.80
3.10
4.70
6.00
10.70
     Printing and stationery
     Professional and legal fees
23.80
18.40
22.30
20.40
     Traveling and conveyance
23.30
8.00
3.50
18.40
18.80
     Other Administration
7.70
8.00
8.30
8.40
6.50
Selling and Distribution Expenses
0.30
0.40
0.10
19.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
18.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.30
0.40
0.10
0.90
Miscellaneous Expenses
271.70
138.20
879.90
790.30
1857.40
     Bad debts /advances written off
60.00
218.30
338.20
38.00
     Provision for doubtful debts
43.80
84.00
111.40
     Losson disposal of fixed assets(net)
6.40
2.10
20.50
3.20
     Losson foreign exchange fluctuations
2.20
470.50
588.10
     Losson sale of non-trade current investments
-0.70
23.40
21.60
     Other Miscellaneous Expenses
160.00
28.70
79.70
410.00
1228.10
Less: Expenses Capitalised
Total Expenditure
14075.20
33894.80
31878.90
41751.80
55761.40
Operating Profit (Excl OI)
-205.50
73.70
-708.40
-619.30
1426.40
Other Income
432.50
458.40
757.70
1705.60
794.80
     Interest Received
155.10
89.90
115.50
150.30
374.30
     Dividend Received
0.20
39.70
0.40
1.50
2.70
     Profit on sale of Fixed Assets
2.60
     Profits on sale of Investments
425.30
5.60
347.60
     Provision Written Back
21.20
348.20
     Foreign Exchange Gains
152.50
231.50
1126.40
     Others
103.50
97.30
213.90
73.60
70.20
Operating Profit
227.00
532.10
49.30
1086.30
2221.20
Interest
129.00
318.60
433.90
501.60
586.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.50
44.40
53.40
58.00
157.30
     Other Interest
106.50
274.20
380.50
443.60
429.00
PBDT
98.00
213.50
-384.60
584.70
1634.90
Depreciation
23.90
27.60
30.00
31.90
31.80
Profit Before Taxation & Exceptional Items
74.10
185.90
-414.60
552.80
1603.10
Exceptional Income / Expenses
Profit Before Tax
93.30
192.80
-540.00
552.80
1603.10
Provision for Tax
41.40
46.00
23.10
200.60
388.90
     Current Income Tax
29.80
43.50
1.60
63.60
465.30
     Deferred Tax
-14.70
-11.80
23.40
129.60
-43.60
     Other taxes
26.30
14.30
-1.90
7.40
-32.80
Profit After Tax
51.90
146.80
-563.10
352.20
1214.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-4.80
21.50
Other Consolidated Items
Consolidated Net Profit
51.90
146.80
-563.10
347.40
1235.70
Adjustments to PAT
Profit Balance B/F
5598.50
5230.00
5709.80
6374.70
6049.10
Appropriations
5650.40
5376.80
5146.70
6722.10
7284.80
     General Reserves
20.40
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-669.10
-221.70
-83.30
36.00
889.70
Equity Dividend %
10.00
Earnings Per Share
1.74
4.92
-18.87
11.64
41.41
Adjusted EPS
1.74
4.92
-18.87
11.64
41.41

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.