Profit & Loss

KOTHARI PRODUCTS LTD.

NSE : KOTHARIPROBSE : 530299ISIN CODE : INE823A01017Industry : TradingHouse : Kothari
BSE63.00-0.2 (-0.32 %)
PREV CLOSE ( ) 63.20
OPEN PRICE ( ) 64.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 181
TODAY'S LOW / HIGH ( )62.50 64.25
52 WK LOW / HIGH ( )29.1 104.7
NSE63.750.25 (+0.39 %)
PREV CLOSE( ) 63.50
OPEN PRICE ( ) 63.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 63.75 (166)
VOLUME 8431
TODAY'S LOW / HIGH( ) 62.40 64.35
52 WK LOW / HIGH ( )28.75 104.95
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
41132.50
57187.80
63666.00
63343.10
68659.80
     Sales
41046.50
57187.80
62921.90
61416.10
66992.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
85.00
     Other Operational Income
1.00
0.00
744.10
1927.00
1667.20
Less: Excise Duty
Net Sales
41132.50
57187.80
63666.00
63343.10
68659.80
EXPENDITURE :
Increase/Decrease in Stock
105.80
424.60
27.30
361.70
-97.80
Raw Material Consumed
40700.10
53302.30
61559.40
60169.40
66017.90
     Opening Raw Materials
0.50
1.30
     Purchases Raw Materials
5.60
7.50
2.80
     Closing Raw Materials
0.50
1.30
     Other Direct Purchases / Brought in cost
40700.10
53302.30
61553.30
60161.10
66016.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.20
7.10
8.70
7.40
7.20
     Electricity & Power
6.20
7.10
8.70
7.40
7.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.80
63.50
72.10
60.60
53.20
     Salaries, Wages & Bonus
46.10
50.90
58.40
48.90
43.10
     Contributions to EPF & Pension Funds
2.20
2.50
2.40
2.20
1.90
     Workmen and Staff Welfare Expenses
9.20
9.80
11.00
9.30
8.20
     Other Employees Cost
0.30
0.30
0.30
0.20
0.00
Other Manufacturing Expenses
16.60
14.40
17.00
13.10
10.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
16.60
14.40
16.20
12.80
8.50
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.80
0.30
1.50
General and Administration Expenses
52.50
72.70
76.20
121.20
87.70
     Rent , Rates & Taxes
20.60
36.70
25.90
21.70
18.50
     Insurance
6.00
10.70
7.20
5.50
4.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
18.40
18.80
16.20
12.10
14.10
     Other Administration
25.90
25.30
43.10
94.00
65.10
Selling and Distribution Expenses
2.30
19.40
61.40
24.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2.20
18.50
58.30
22.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.10
0.90
3.10
1.90
0.00
Miscellaneous Expenses
804.90
1857.40
788.40
758.40
717.30
     Bad debts /advances written off
615.40
38.00
587.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.50
3.20
0.10
0.30
     Losson foreign exchange fluctuations
588.10
542.00
-0.10
     Losson sale of non-trade current investments
16.00
     Other Miscellaneous Expenses
153.00
1228.10
246.30
171.10
717.00
Less: Expenses Capitalised
Total Expenditure
41746.20
55761.40
62610.50
61516.20
66795.50
Operating Profit (Excl OI)
-613.70
1426.40
1055.50
1826.90
1864.30
Other Income
1699.90
794.80
129.00
208.10
108.70
     Interest Received
150.30
374.30
22.40
40.00
56.30
     Dividend Received
1.50
2.70
4.40
3.20
5.00
     Profit on sale of Fixed Assets
5.90
     Profits on sale of Investments
347.60
68.90
159.00
19.80
     Provision Written Back
348.20
     Foreign Exchange Gains
1126.40
     Others
73.50
70.20
33.30
0.00
27.60
Operating Profit
1086.20
2221.20
1184.50
2035.00
1973.00
Interest
501.60
586.30
449.20
775.00
754.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
58.00
157.30
233.80
316.90
281.30
     Other Interest
443.60
429.00
215.40
458.10
473.40
PBDT
584.60
1634.90
735.30
1260.00
1218.30
Depreciation
31.80
31.80
29.10
26.70
26.10
Profit Before Taxation & Exceptional Items
552.80
1603.10
706.20
1233.30
1192.20
Exceptional Income / Expenses
Profit Before Tax
552.80
1603.10
706.20
1233.30
1192.20
Provision for Tax
200.60
388.90
126.90
397.20
389.10
     Current Income Tax
63.60
465.30
188.50
350.40
366.10
     Deferred Tax
97.10
-43.60
-59.50
51.10
13.60
     Other taxes
234.10
-120.00
-121.10
97.90
36.60
Profit After Tax
352.20
1214.20
579.30
836.10
803.10
Extra items
Minority Interest
Share of Associate
-4.80
21.50
-25.80
-78.90
-132.40
Other Consolidated Items
Consolidated Net Profit
347.40
1235.70
553.50
757.20
670.70
Adjustments to PAT
-27.70
Profit Balance B/F
6374.70
6049.10
5553.00
4995.80
4484.30
Appropriations
6722.10
7284.80
6106.50
5725.30
5155.00
     General Reserves
20.40
44.10
64.50
51.50
     Proposed Equity Dividend
89.60
     Corporate dividend tax
18.20
18.20
     Other Appropriation
36.00
889.70
13.30
Equity Dividend %
10.00
15.00
30.00
30.00
Earnings Per Share
12.00
41.00
19.00
25.00
22.00
Adjusted EPS
12.00
41.00
19.00
25.00
22.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)