Profit & Loss

KOUTONS RETAIL INDIA LTD.

NSE : NABSE : 532901ISIN CODE : INE406I01014Industry : TextileHouse : Private
BSE2.350 (0 %)
PREV CLOSE ( ) 2.35
OPEN PRICE ( ) 2.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23383
TODAY'S LOW / HIGH ( )2.25 2.48
52 WK LOW / HIGH ( ) 2.252.48
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
1663.47
5356.04
12037.63
10466.84
7934.58
     Sales
1663.47
5355.53
12037.63
10466.84
7934.58
     Job Work/ Contract Receipts
0.51
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
10.82
Net Sales
1652.66
5356.04
12037.63
10466.84
7934.58
EXPENDITURE :
Increase/Decrease in Stock
1575.92
1676.85
643.69
-1965.53
-1933.39
Raw Material Consumed
28.53
2978.93
4089.31
5083.65
3812.95
     Opening Raw Materials
369.07
377.58
444.90
389.63
636.52
     Purchases Raw Materials
8.34
2556.57
2118.23
2275.72
2746.04
     Closing Raw Materials
356.48
369.07
377.58
444.90
389.63
     Other Direct Purchases / Brought in cost
7.60
413.85
1903.77
2863.19
820.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.74
72.24
97.58
83.12
64.41
     Electricity & Power
39.74
72.24
68.32
54.24
18.78
     Oil, Fuel & Natural gas
0.00
0.00
29.27
28.88
45.63
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.91
101.45
140.94
152.65
122.57
     Salaries, Wages & Bonus
55.02
92.14
128.53
139.39
101.63
     Contributions to EPF & Pension Funds
1.65
3.42
4.46
4.67
4.46
     Workmen and Staff Welfare Expenses
6.33
4.82
6.52
6.85
9.25
     Other Employees Cost
1.91
1.07
1.43
1.75
7.23
Other Manufacturing Expenses
96.26
574.25
1889.29
2222.10
2346.19
     Sub-contracted / Out sourced services
     Processing Charges
25.43
144.49
911.82
1115.69
927.41
     Repairs and Maintenance
3.07
4.08
12.79
9.79
9.28
     Packing Material Consumed
17.54
149.89
260.31
336.56
364.54
     Other Mfg Exp
50.21
275.79
704.38
760.06
1044.96
General and Administration Expenses
371.60
688.09
904.91
825.61
491.16
     Rent , Rates & Taxes
318.50
576.98
710.65
647.71
375.54
     Insurance
0.80
1.73
1.13
1.94
5.94
     Printing and stationery
0.61
1.38
5.14
6.60
23.22
     Professional and legal fees
17.92
37.77
22.00
21.43
4.41
     Traveling and conveyance
6.44
12.38
13.32
14.13
15.01
     Other Administration
27.34
57.85
152.67
133.79
67.05
Selling and Distribution Expenses
572.09
1357.17
1966.87
1960.22
1490.60
     Advertisement & Sales Promotion
10.80
68.23
303.62
439.56
348.01
     Sales Commissions & Incentives
493.59
1092.91
1339.79
1257.62
922.82
     Freight and Forwarding
3.55
10.74
93.48
118.80
96.34
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
64.15
185.29
229.99
144.24
123.43
Miscellaneous Expenses
22.17
1125.82
16.55
19.34
16.44
     Bad debts /advances written off
1039.12
0.91
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.95
35.30
     Losson foreign exchange fluctuations
22.94
0.09
     Losson sale of non-trade current investments
0.63
9.09
     Other Miscellaneous Expenses
18.22
28.47
16.55
17.80
7.26
Less: Expenses Capitalised
Total Expenditure
2771.22
8574.80
9749.13
8381.16
6410.93
Operating Profit (Excl OI)
-1118.56
-3218.77
2288.50
2085.69
1523.65
Other Income
17.66
57.53
29.62
164.51
42.34
     Interest Received
2.93
9.11
0.66
3.91
1.55
     Dividend Received
     Profit on sale of Fixed Assets
2.33
     Profits on sale of Investments
0.11
4.53
23.43
     Provision Written Back
13.42
     Foreign Exchange Gains
6.42
0.10
4.17
1.97
1.45
     Others
8.31
34.79
24.79
154.09
13.59
Operating Profit
-1100.90
-3161.24
2318.11
2250.19
1565.99
Interest
850.34
984.28
908.19
889.07
416.85
     InterestonDebenture / Bonds
95.75
98.69
95.98
95.86
     Interest on Term Loan
0.01
1.47
5.72
3.35
6.48
     Intereston Fixed deposits
     Bank Charges etc
4.29
26.13
49.65
147.64
80.15
     Other Interest
750.29
858.00
756.84
642.22
330.22
PBDT
-1951.24
-4145.52
1409.92
1361.12
1149.14
Depreciation
110.42
132.74
164.34
153.00
97.65
Profit Before Taxation & Exceptional Items
-2061.66
-4278.25
1245.59
1208.12
1051.49
Exceptional Income / Expenses
92.00
Profit Before Tax
-1969.66
-4278.25
1245.59
1208.12
1051.49
Provision for Tax
-630.55
-1132.69
427.31
412.71
356.72
     Current Income Tax
0.05
0.07
431.38
404.10
353.51
     Deferred Tax
-630.60
-1677.98
-4.17
4.70
0.39
     Other taxes
0.00
545.22
0.10
3.92
2.83
Profit After Tax
-1339.11
-3145.57
818.28
795.40
694.76
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1339.11
-3145.57
818.28
795.40
694.76
Adjustments to PAT
-15.62
-7.36
-13.30
Profit Balance B/F
-828.13
2317.43
1725.81
970.37
288.90
Appropriations
-2167.25
-828.13
2528.47
1758.41
970.37
     General Reserves
     Proposed Equity Dividend
6.11
30.55
     Corporate dividend tax
1.02
5.19
     Other Appropriation
203.91
-3.15
Equity Dividend %
2.00
10.00
Earnings Per Share
-43.83
-102.96
26.78
26.03
22.74
Adjusted EPS
-43.83
-102.96
26.78
26.03
22.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.