Profit & Loss

KPI GREEN ENERGY LTD.

NSE : KPIGREENBSE : 542323ISIN CODE : INE542W01017Industry : Engineering - ConstructionHouse : Private
BSE1735.35-30.4 (-1.72 %)
PREV CLOSE ( ) 1765.75
OPEN PRICE ( ) 1747.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44202
TODAY'S LOW / HIGH ( )1692.00 1771.00
52 WK LOW / HIGH ( )312.7 1895.95
NSE1735.25-31.75 (-1.8 %)
PREV CLOSE( ) 1767.00
OPEN PRICE ( ) 1739.00
BID PRICE (QTY) 1735.25 (41)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 596847
TODAY'S LOW / HIGH( ) 1692.05 1773.65
52 WK LOW / HIGH ( )312.67 1890
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6437.86
2299.41
1035.02
592.81
345.06
     Sales
10.82
42.69
55.32
54.47
63.07
     Job Work/ Contract Receipts
     Processing Charges / Service Income
50.89
1.52
     Revenue from property development
     Other Operational Income
6376.15
2255.21
979.70
538.34
282.00
Less: Excise Duty
Net Sales
6437.86
2299.41
1035.02
592.81
345.06
EXPENDITURE :
Increase/Decrease in Stock
-21.75
-7.04
-8.18
-9.71
-38.49
Raw Material Consumed
3841.32
948.05
253.29
183.81
145.42
     Opening Raw Materials
991.77
334.89
287.73
111.59
13.30
     Purchases Raw Materials
4358.20
1571.00
273.23
335.95
201.28
     Closing Raw Materials
1553.18
991.77
334.89
295.20
111.59
     Other Direct Purchases / Brought in cost
44.52
33.93
27.22
31.47
42.43
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.60
3.34
4.24
2.20
1.02
     Electricity & Power
7.60
3.34
2.68
1.56
0.27
     Oil, Fuel & Natural gas
0.00
0.00
1.56
0.63
0.75
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80.73
42.61
16.92
16.16
8.60
     Salaries, Wages & Bonus
75.07
35.71
15.79
14.97
8.07
     Contributions to EPF & Pension Funds
1.10
0.52
0.40
0.22
0.14
     Workmen and Staff Welfare Expenses
5.50
3.35
0.37
0.49
0.08
     Other Employees Cost
-0.93
3.03
0.36
0.48
0.32
Other Manufacturing Expenses
274.94
131.44
74.46
45.27
18.62
     Sub-contracted / Out sourced services
     Processing Charges
1.00
0.31
0.21
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
274.94
131.44
73.46
44.96
18.42
General and Administration Expenses
113.70
69.45
35.30
76.16
51.16
     Rent , Rates & Taxes
13.10
8.94
2.96
57.50
43.87
     Insurance
6.73
6.18
2.14
1.65
0.72
     Printing and stationery
2.09
1.48
1.48
1.15
0.70
     Professional and legal fees
18.43
14.30
10.28
4.00
1.36
     Traveling and conveyance
6.31
3.12
2.60
0.88
0.59
     Other Administration
67.05
35.42
15.84
10.97
3.92
Selling and Distribution Expenses
18.90
10.30
16.08
6.08
3.15
     Advertisement & Sales Promotion
2.50
3.27
0.89
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
18.90
10.30
13.58
2.81
2.26
Miscellaneous Expenses
37.53
12.34
5.73
3.24
2.45
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.17
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.53
12.34
5.73
3.06
2.45
Less: Expenses Capitalised
Total Expenditure
4352.97
1210.49
397.84
323.20
191.93
Operating Profit (Excl OI)
2084.89
1088.92
637.19
269.61
153.13
Other Income
32.48
15.76
4.35
2.83
1.10
     Interest Received
26.53
12.37
4.18
2.76
0.61
     Dividend Received
     Profit on sale of Fixed Assets
0.24
     Profits on sale of Investments
0.02
     Provision Written Back
0.37
     Foreign Exchange Gains
0.05
0.17
0.02
     Others
5.67
3.39
0.00
0.03
0.12
Operating Profit
2117.38
1104.68
641.54
272.43
154.23
Interest
467.65
369.33
250.62
78.41
38.74
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
15.21
50.38
11.13
4.70
3.55
     Other Interest
452.44
318.95
239.49
73.71
35.20
PBDT
1649.73
735.35
390.92
194.02
115.48
Depreciation
226.18
140.60
164.71
74.85
44.71
Profit Before Taxation & Exceptional Items
1423.56
594.75
226.21
119.17
70.78
Exceptional Income / Expenses
-4.86
-1.14
-1.14
57.50
Profit Before Tax
1418.70
593.60
225.07
119.17
128.27
Provision for Tax
322.42
161.15
81.52
54.79
39.25
     Current Income Tax
103.60
-27.88
     Deferred Tax
218.82
161.15
81.52
54.79
39.25
     Other taxes
0.00
0.00
0.00
0.00
27.88
Profit After Tax
1096.28
432.45
143.55
64.38
89.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1096.28
432.45
143.55
64.38
89.03
Adjustments to PAT
Profit Balance B/F
843.52
429.06
285.51
295.78
206.75
Appropriations
1939.79
861.51
429.06
360.16
295.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
74.79
Equity Dividend %
28.50
10.00
Earnings Per Share
30.34
23.94
7.95
3.56
4.93
Adjusted EPS
20.23
7.98
2.65
1.19
1.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.