Profit & Loss

KPI GREEN ENERGY LTD.

NSE : KPIGREENBSE : 542323ISIN CODE : INE542W01017Industry : Engineering - Industrial EquipmentsHouse : Private
BSE691.906.35 (+0.93 %)
PREV CLOSE ( ) 685.55
OPEN PRICE ( ) 685.10
BID PRICE (QTY) 690.95 (64)
OFFER PRICE (QTY) 692.45 (4)
VOLUME 12879
TODAY'S LOW / HIGH ( )685.10 708.55
52 WK LOW / HIGH ( )81.15 761
NSE693.909.25 (+1.35 %)
PREV CLOSE( ) 684.65
OPEN PRICE ( ) 694.00
BID PRICE (QTY) 693.60 (97)
OFFER PRICE (QTY) 693.90 (15)
VOLUME 79310
TODAY'S LOW / HIGH( ) 688.00 707.70
52 WK LOW / HIGH ( )116.3 780
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
Gross Sales
1035.02
592.81
345.06
     Sales
55.32
54.47
63.07
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
979.70
538.34
282.00
Less: Excise Duty
Net Sales
1035.02
592.81
345.06
EXPENDITURE :
Increase/Decrease in Stock
-8.18
-9.71
-38.49
Raw Material Consumed
253.29
183.81
145.42
     Opening Raw Materials
295.20
111.59
13.30
     Purchases Raw Materials
273.23
335.95
201.28
     Closing Raw Materials
342.36
295.20
111.59
     Other Direct Purchases / Brought in cost
27.22
31.47
42.43
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
4.24
2.20
1.02
     Electricity & Power
2.68
1.56
0.27
     Oil, Fuel & Natural gas
1.56
0.63
0.75
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
17.66
16.16
8.60
     Salaries, Wages & Bonus
15.79
14.97
8.07
     Contributions to EPF & Pension Funds
0.40
0.22
0.14
     Workmen and Staff Welfare Expenses
0.37
0.49
0.08
     Other Employees Cost
1.10
0.48
0.32
Other Manufacturing Expenses
74.45
45.27
18.62
     Sub-contracted / Out sourced services
     Processing Charges
0.31
0.21
     Repairs and Maintenance
0.02
     Packing Material Consumed
     Other Mfg Exp
74.43
44.96
18.42
General and Administration Expenses
87.64
76.16
51.16
     Rent , Rates & Taxes
55.24
57.50
43.87
     Insurance
2.14
1.65
0.72
     Printing and stationery
1.56
1.15
0.70
     Professional and legal fees
9.31
4.00
1.36
     Traveling and conveyance
2.60
0.88
0.59
     Other Administration
19.38
11.86
4.51
Selling and Distribution Expenses
16.08
6.08
3.15
     Advertisement & Sales Promotion
2.50
3.27
0.89
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
13.58
2.81
2.26
Miscellaneous Expenses
6.87
3.24
2.45
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.17
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.87
3.06
2.45
Less: Expenses Capitalised
Total Expenditure
452.05
323.20
191.93
Operating Profit (Excl OI)
582.97
269.61
153.13
Other Income
4.35
2.83
1.10
     Interest Received
4.18
2.76
0.61
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.02
     Provision Written Back
0.37
     Foreign Exchange Gains
0.02
     Others
0.18
0.03
0.12
Operating Profit
587.32
272.43
154.23
Interest
161.61
78.41
38.74
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
11.13
4.70
3.55
     Other Interest
150.47
73.71
35.20
PBDT
425.72
194.02
115.48
Depreciation
125.22
74.85
44.71
Profit Before Taxation & Exceptional Items
300.50
119.17
70.78
Exceptional Income / Expenses
57.50
Profit Before Tax
300.50
119.17
128.27
Provision for Tax
81.30
54.79
39.25
     Current Income Tax
-27.88
     Deferred Tax
81.30
54.79
39.25
     Other taxes
81.30
54.79
106.37
Profit After Tax
219.20
64.38
89.03
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
219.20
64.38
89.03
Adjustments to PAT
Profit Balance B/F
285.38
295.78
206.75
Appropriations
504.58
360.16
295.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
74.79
Equity Dividend %
Earnings Per Share
12.13
3.56
4.93
Adjusted EPS
12.13
3.56
4.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)